{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["ZL č.2","SO 40.11 - Retenční nádrž..."],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":4,"defined_names":74,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ZL č.2","index":0,"n_rows":27,"n_cols":6,"rows_kept":27,"cut":false,"hidden":false,"merged":[[18,4,18,5],[0,4,0,5],[14,4,14,5],[16,4,16,5],[4,3,4,5]]}
[null,"Změnový list č. 2 - založení retenční nádrže RN1D"]
[]
[]
[]
[null,"Stavba:",null,"Zlepšení ekologického stavu řeky Bečvy v Hranicích"]
[]
[null,"Stavební objekt  :",null,"UČ1 - retenční nádrž RN1D"]
[]
[null,"Objednatel:",null,"Vodovody a kanalizace Přerov, a.s."]
[null,"Zhotovitel:",null,"OHL ŽS, a.s., divize M - Morava"]
[]
[]
[null,"Rekapitulace změnového rozpočtu (soupisu prací) a ceny stavebního objektu (bez DPH) :"]
[]
[null,"Cena víceprací :",null,null,{"$f":"'SO 40.11 - Retenční nádrž...'!M107","v":496618.23999999999}]
[]
[null,"Cena méněprací :",null,null,{"$f":"'SO 40.11 - Retenční nádrž...'!P107","v":0}]
[]
[null,"Celkem :",null,null,{"$f":"SUM(E15+E17)","v":496618.23999999999}]
[]
[null,"Vyjádření zúčastněných osob :"]
[]
[null,"Funkce","Firma/Osoba","Odsouhlasení","Datum","Podpis"]
[null,"Zhotovitel","Ing. Petr Pumprla","ANO X NE"]
[null,"Projektant","Ing. Tomáš Frajt","ANO X NE"]
[null,"Správce stavby","Ing. Albín Gottwald","ANO X NE"]
[null,"Objednatel","Ing. Jindřich Mrva","ANO X NE"]

{"sheet":"SO 40.11 - Retenční nádrž...","index":1,"n_rows":1496,"n_cols":19,"rows_kept":1496,"cut":false,"hidden":false,"merged":[[94,4,94,7],[0,6,0,7],[6,4,6,7],[8,4,8,7],[10,4,10,7],[12,4,12,7],[27,4,27,7],[48,4,48,7],[50,4,50,7],[52,4,52,7],[54,4,54,7],[92,4,92,7],[104,7,104,9],[104,10,104,12],[104,13,104,15],[104,16,104,18],[96,4,96,7],[98,4,98,7]]}
[null,null,null,"List obsahuje:",null,"1) Krycí list soupisu","2) Rekapitulace",null,null,"3) Soupis prací"]
[]
[]
[null,null,null,"KRYCÍ LIST SOUPISU"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'[4]Rekapitulace stavby'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Objekt:"]
[null,null,null,null,"UČ 1 - RETENČNÍ NÁDRŽE RN1A, RN1B, RN1D"]
[null,null,null,"Soupis:"]
[null,null,null,null,"SO 40 - RETENČNÍ NÁDRŽ RN1D"]
[null,null,null,"Úroveň 3:"]
[null,null,null,null,"SO 40.11 - Retenční nádrž RN1D - stavební část"]
[]
[null,null,null,"KSO:",null,"827 22",null,null,"CC-CZ:",""]
[null,null,null,"Místo:",null,"HRANICE - DRAHOTUŠE",null,null,"Datum:",{"$f":"'[4]Rekapitulace stavby'!G8","v":"6.4.2016"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"VODOVODY A KANALIZACE PŘEROV a.s.",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"IF('[4]Rekapitulace stavby'!G13=\"Vyplň údaj\",\"\",IF('[4]Rekapitulace stavby'!G13=\"\",\"\",'[4]Rekapitulace stavby'!G13))","v":"46342796"}]
[null,null,null,null,{"$f":"IF('[4]Rekapitulace stavby'!#REF!=\"Vyplň údaj\",\"\",IF('[4]Rekapitulace stavby'!#REF!=\"\",\"\",'[4]Rekapitulace stavby'!#REF!))","v":{"$error":"#REF!"}},null,null,null,"DIČ:",{"$f":"IF('[4]Rekapitulace stavby'!G14=\"Vyplň údaj\",\"\",IF('[4]Rekapitulace stavby'!G14=\"\",\"\",'[4]Rekapitulace stavby'!G14))","v":"CZ46342796"}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"JV PROJEKT VH s.r.o., BRNO",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,""]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J107,2)","v":12829507.73}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND(SUM(#REF!), 2)","v":{"$error":"#REF!"}},null,null,0.21,{"$f":"ROUND(ROUND((SUM(#REF!)), 2)*I34, 2)","v":{"$error":"#REF!"}}]
[null,null,null,null,"snížená",{"$f":"ROUND(SUM(#REF!), 2)","v":{"$error":"#REF!"}},null,null,0.15,{"$f":"ROUND(ROUND((SUM(#REF!)), 2)*I35, 2)","v":{"$error":"#REF!"}}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND(SUM(#REF!), 2)","v":{"$error":"#REF!"}},null,null,0.21,0]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND(SUM(#REF!), 2)","v":{"$error":"#REF!"}},null,null,0.15,0]
[null,null,null,null,"nulová",{"$f":"ROUND(SUM(#REF!), 2)","v":{"$error":"#REF!"}},null,null,0,0]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J31:J38)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":{"$error":"#REF!"}}]
[null,null,"Objekt:"]
[null,null,null,null,"UČ 1 - RETENČNÍ NÁDRŽE RN1A, RN1B, RN1D"]
[null,null,"Soupis:"]
[null,null,null,null,"SO 40 - RETENČNÍ NÁDRŽ RN1D"]
[null,null,"Úroveň 3:"]
[null,null,null,null,{"$f":"E13","v":"SO 40.11 - Retenční nádrž RN1D - stavební část"}]
[]
[null,null,"Místo:",null,null,{"$f":"F16","v":"HRANICE - DRAHOTUŠE"},null,null,"Datum:",{"$f":"IF(J16=\"\",\"\",J16)","v":"6.4.2016"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E19","v":"VODOVODY A KANALIZACE PŘEROV a.s."},null,null,"Projektant:",{"$f":"E25","v":"JV PROJEKT VH s.r.o., BRNO"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E22=\"\",\"\",E22)","v":{"$error":"#REF!"}}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"J107","v":12829507.730000002}]
[null,null,null,"HSV - Práce a dodávky HSV",null,null,null,null,null,{"$f":"J108","v":12752975.940000001}]
[null,null,null,"    1 - Zemní práce",null,null,null,null,null,{"$f":"J109","v":7243721.4600000018}]
[null,null,null,"      11 - Příprava území a dokončení",null,null,null,null,null,{"$f":"J110","v":333077.96999999997}]
[null,null,null,"      12 - Zemní práce kanalizace",null,null,null,null,null,{"$f":"J280","v":711345.36000000022}]
[null,null,null,"      13 - Zemní práce RN",null,null,null,null,null,{"$f":"J567","v":6199298.1300000018}]
[null,null,null,"    2 - Zakládání",null,null,null,null,null,{"$f":"J782","v":722195.54}]
[null,null,null,"    3 - Svislé a kompletní konstrukce",null,null,null,null,null,{"$f":"J838","v":2490144.1700000004}]
[null,null,null,"    4 - Vodorovné konstrukce",null,null,null,null,null,{"$f":"J990","v":406356.54000000004}]
[null,null,null,"    5 - Komunikace",null,null,null,null,null,{"$f":"J1108","v":303150.89999999997}]
[null,null,null,"    6 - Úpravy povrchů, podlahy a osazování výplní",null,null,null,null,null,{"$f":"J1167","v":2508}]
[null,null,null,"    8 - Trubní vedení",null,null,null,null,null,{"$f":"J1171","v":1365810.4000000001}]
[null,null,null,"    9 - Ostatní konstrukce a práce-bourání",null,null,null,null,null,{"$f":"J1404","v":167808.61999999994}]
[null,null,null,"    99 - Přesun hmot",null,null,null,null,null,{"$f":"J1450","v":51280.31}]
[null,null,null,"PSV - Práce a dodávky PSV",null,null,null,null,null,{"$f":"J1452","v":30131.24}]
[null,null,null,"    722 - Zdravotechnika - vnitřní vodovod",null,null,null,null,null,{"$f":"J1453","v":28292.04}]
[null,null,null,"    743 - Elektromontáže - hrubá montáž",null,null,null,null,null,{"$f":"J1479","v":1839.2}]
[null,null,null,"M - Práce a dodávky M",null,null,null,null,null,{"$f":"J1481","v":46400.549999999996}]
[null,null,null,"    35-M - Montáž čerpadel, kompr.a vodoh.zař.",null,null,null,null,null,{"$f":"J1482","v":44136.6}]
[null,null,null,"    46-M - Zemní práce při extr.mont.pracích",null,null,null,null,null,{"$f":"J1484","v":2263.9500000000003}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,"ZLEPŠENÍ EKOLOGICKÉHO STAVU ŘEKY BEČVY V HRANICÍCH"]
[null,null,"Objekt:"]
[null,null,null,null,"UČ 1 - RETENČNÍ NÁDRŽE RN1A, RN1B, RN1D"]
[null,null,"Soupis:"]
[null,null,null,null,"SO 40 - RETENČNÍ NÁDRŽ RN1D"]
[null,null,"Úroveň 3:"]
[null,null,null,null,{"$f":"E13","v":"SO 40.11 - Retenční nádrž RN1D - stavební část"}]
[]
[null,null,"Místo:",null,null,{"$f":"F16","v":"HRANICE - DRAHOTUŠE"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E19","v":"VODOVODY A KANALIZACE PŘEROV a.s."},null,null,"Projektant:",{"$f":"E25","v":"JV PROJEKT VH s.r.o., BRNO"}]
[null,null,"Uchazeč:",null,null,"OHL ŽS, a.s."]
[null,null,null,null,null,null,null,"SoD",null,null,"Vícepráce",null,null,"Méněpráce",null,null,"Změna rozpočtu"]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Množství","J.cena [CZK]","Cena celkem [CZK]","Množství","J.cena [CZK]","Cena celkem [CZK]","Množství","J.cena [CZK]","Cena celkem [CZK]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"J108+J1452+J1481","v":12829507.730000002},null,null,{"$f":"M108+M1452+M1481","v":496618.23999999999},null,null,{"$f":"P108+P1452+P1481","v":0},null,null,{"$f":"S108+S1452+S1481","v":13326125.980000002}]
[null,null,null,"D","HSV","Práce a dodávky HSV",null,null,null,{"$f":"J109+J782+J838+J990+J1108+J1167+J1171+J1404+J1450","v":12752975.940000001},null,null,{"$f":"M109+M782+M838+M990+M1108+M1167+M1171+M1404+M1450","v":496618.23999999999},null,null,{"$f":"P109+P782+P838+P990+P1108+P1167+P1171+P1404+P1450","v":0},null,null,{"$f":"S109+S782+S838+S990+S1108+S1167+S1171+S1404+S1450","v":13249594.190000001}]
[null,null,null,"D","1","Zemní práce",null,null,null,{"$f":"J110+J280+J567","v":7243721.4600000018},null,null,{"$f":"M110+M280+M567","v":496618.23999999999},null,null,{"$f":"P110+P280+P567","v":0},null,null,{"$f":"S110+S280+S567","v":7740339.7100000009}]
[null,null,null,"D","11","Příprava území a dokončení",null,null,null,{"$f":"SUM(J111:J278)","v":333077.96999999997},null,null,{"$f":"SUM(M111:M278)","v":0},null,null,{"$f":"SUM(P111:P278)","v":0},null,null,{"$f":"SUM(S111:S278)","v":333077.96999999997}]
[null,null,"1","K","111201101","Odstranění křovin a stromů průměru kmene do 100 mm i s kořeny z celkové plochy do 1000 m2","m2",30,111.5,{"$f":"ROUND(I111*H111,2)","v":3345},null,111.5,{"$f":"ROUND(L111*K111,2)","v":0},null,111.5,{"$f":"ROUND(O111*N111,2)","v":0},30,111.5,{"$f":"ROUND(R111*Q111,2)","v":3345}]
[null,null,null,"VV","","30,0",null,30,"",null,null,"",null,null,"",null,30,""]
[null,null,null,"VV","KERE","Mezisoučet",null,30,"",null,null,"",null,null,"",null,30,""]
[null,null,"2","K","112101101","Kácení stromů listnatých D kmene do 300 mm","kus",1,1114.5999999999999,{"$f":"ROUND(I114*H114,2)","v":1114.5999999999999},null,1114.5999999999999,{"$f":"ROUND(L114*K114,2)","v":0},null,1114.5999999999999,{"$f":"ROUND(O114*N114,2)","v":0},1,1114.5999999999999,{"$f":"ROUND(R114*Q114,2)","v":1114.5999999999999}]
[null,null,null,"VV","","1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,null,"VV","STROM30","Mezisoučet",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"3","K","112101102","Kácení stromů listnatých D kmene do 500 mm","kus",5,1393.2,{"$f":"ROUND(I117*H117,2)","v":6966},null,1393.2,{"$f":"ROUND(L117*K117,2)","v":0},null,1393.2,{"$f":"ROUND(O117*N117,2)","v":0},5,1393.2,{"$f":"ROUND(R117*Q117,2)","v":6966}]
[null,null,null,"VV","","5",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,null,"VV","STROM50","Mezisoučet",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,"4","K","112201101","Odstranění pařezů D do 300 mm","kus",1,348.3,{"$f":"ROUND(I120*H120,2)","v":348.3},null,348.3,{"$f":"ROUND(L120*K120,2)","v":0},null,348.3,{"$f":"ROUND(O120*N120,2)","v":0},1,348.3,{"$f":"ROUND(R120*Q120,2)","v":348.3}]
[null,null,null,"VV","","STROM30",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"5","K","112201102","Odstranění pařezů D do 500 mm","kus",5,487.6,{"$f":"ROUND(I122*H122,2)","v":2438},null,487.6,{"$f":"ROUND(L122*K122,2)","v":0},null,487.6,{"$f":"ROUND(O122*N122,2)","v":0},5,487.6,{"$f":"ROUND(R122*Q122,2)","v":2438}]
[null,null,null,"VV","","STROM50",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,"6","K","162301401","Vodorovné přemístění větví stromů listnatých do 5 km D kmene do 300 mm","kus",1,69.7,{"$f":"ROUND(I124*H124,2)","v":69.7},null,69.7,{"$f":"ROUND(L124*K124,2)","v":0},null,69.7,{"$f":"ROUND(O124*N124,2)","v":0},1,69.7,{"$f":"ROUND(R124*Q124,2)","v":69.7}]
[null,null,null,"VV","","STROM30",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"7","K","162301402","Vodorovné přemístění větví stromů listnatých do 5 km D kmene do 500 mm","kus",5,83.6,{"$f":"ROUND(I126*H126,2)","v":418},null,83.6,{"$f":"ROUND(L126*K126,2)","v":0},null,83.6,{"$f":"ROUND(O126*N126,2)","v":0},5,83.6,{"$f":"ROUND(R126*Q126,2)","v":418}]
[null,null,null,"VV","","STROM50",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,"8","K","162301411","Vodorovné přemístění kmenů stromů listnatých do 5 km D kmene do 300 mm","kus",1,69.7,{"$f":"ROUND(I128*H128,2)","v":69.7},null,69.7,{"$f":"ROUND(L128*K128,2)","v":0},null,69.7,{"$f":"ROUND(O128*N128,2)","v":0},1,69.7,{"$f":"ROUND(R128*Q128,2)","v":69.7}]
[null,null,null,"VV","","STROM30",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"9","K","162301412","Vodorovné přemístění kmenů stromů listnatých do 5 km D kmene do 500 mm","kus",5,83.6,{"$f":"ROUND(I130*H130,2)","v":418},null,83.6,{"$f":"ROUND(L130*K130,2)","v":0},null,83.6,{"$f":"ROUND(O130*N130,2)","v":0},5,83.6,{"$f":"ROUND(R130*Q130,2)","v":418}]
[null,null,null,"VV","","STROM50",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,"10","K","162301421","Vodorovné přemístění pařezů do 5 km D do 300 mm","kus",1,69.7,{"$f":"ROUND(I132*H132,2)","v":69.7},null,69.7,{"$f":"ROUND(L132*K132,2)","v":0},null,69.7,{"$f":"ROUND(O132*N132,2)","v":0},1,69.7,{"$f":"ROUND(R132*Q132,2)","v":69.7}]
[null,null,null,"VV","","STROM30",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"11","K","162301422","Vodorovné přemístění pařezů do 5 km D do 500 mm","kus",5,83.6,{"$f":"ROUND(I134*H134,2)","v":418},null,83.6,{"$f":"ROUND(L134*K134,2)","v":0},null,83.6,{"$f":"ROUND(O134*N134,2)","v":0},5,83.6,{"$f":"ROUND(R134*Q134,2)","v":418}]
[null,null,null,"VV","","STROM50",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,"12","K","162301501","Vodorovné přemístění křovin do 5 km D kmene do 100 mm","m2",60,13.9,{"$f":"ROUND(I136*H136,2)","v":834},null,13.9,{"$f":"ROUND(L136*K136,2)","v":0},null,13.9,{"$f":"ROUND(O136*N136,2)","v":0},60,13.9,{"$f":"ROUND(R136*Q136,2)","v":834}]
[null,null,null,"VV","","KERE*2",null,60,"",null,null,"",null,null,"",null,60,""]
[null,null,"13","K","162301901","Příplatek k vodorovnému přemístění větví stromů listnatých D kmene do 300 mm ZKD 5 km","kus",1,62.7,{"$f":"ROUND(I138*H138,2)","v":62.7},null,62.7,{"$f":"ROUND(L138*K138,2)","v":0},null,62.7,{"$f":"ROUND(O138*N138,2)","v":0},1,62.7,{"$f":"ROUND(R138*Q138,2)","v":62.7}]
[null,null,null,"VV","","STROM30",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"14","K","162301902","Příplatek k vodorovnému přemístění větví stromů listnatých D kmene do 500 mm ZKD 5 km","kus",5,76.7,{"$f":"ROUND(I140*H140,2)","v":383.5},null,76.7,{"$f":"ROUND(L140*K140,2)","v":0},null,76.7,{"$f":"ROUND(O140*N140,2)","v":0},5,76.7,{"$f":"ROUND(R140*Q140,2)","v":383.5}]
[null,null,null,"VV","","STROM50",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,"15","K","162301911","Příplatek k vodorovnému přemístění kmenů stromů listnatých D kmene do 300 mm ZKD 5 km","kus",1,62.7,{"$f":"ROUND(I142*H142,2)","v":62.7},null,62.7,{"$f":"ROUND(L142*K142,2)","v":0},null,62.7,{"$f":"ROUND(O142*N142,2)","v":0},1,62.7,{"$f":"ROUND(R142*Q142,2)","v":62.7}]
[null,null,null,"VV","","STROM30",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"16","K","162301912","Příplatek k vodorovnému přemístění kmenů stromů listnatých D kmene do 500 mm ZKD 5 km","kus",5,76.7,{"$f":"ROUND(I144*H144,2)","v":383.5},null,76.7,{"$f":"ROUND(L144*K144,2)","v":0},null,76.7,{"$f":"ROUND(O144*N144,2)","v":0},5,76.7,{"$f":"ROUND(R144*Q144,2)","v":383.5}]
[null,null,null,"VV","","STROM50",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,"17","K","162301921","Příplatek k vodorovnému přemístění pařezů D 300 mm ZKD 5 km","kus",1,62.7,{"$f":"ROUND(I146*H146,2)","v":62.7},null,62.7,{"$f":"ROUND(L146*K146,2)","v":0},null,62.7,{"$f":"ROUND(O146*N146,2)","v":0},1,62.7,{"$f":"ROUND(R146*Q146,2)","v":62.7}]
[null,null,null,"VV","","STROM30",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"18","K","162301922","Příplatek k vodorovnému přemístění pařezů D 500 mm ZKD 5 km","kus",5,76.7,{"$f":"ROUND(I148*H148,2)","v":383.5},null,76.7,{"$f":"ROUND(L148*K148,2)","v":0},null,76.7,{"$f":"ROUND(O148*N148,2)","v":0},5,76.7,{"$f":"ROUND(R148*Q148,2)","v":383.5}]
[null,null,null,"VV","","STROM50",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,"19","K","16230195","Poplatek likvidace keřů","m2",30,27.9,{"$f":"ROUND(I150*H150,2)","v":837},null,27.9,{"$f":"ROUND(L150*K150,2)","v":0},null,27.9,{"$f":"ROUND(O150*N150,2)","v":0},30,27.9,{"$f":"ROUND(R150*Q150,2)","v":837}]
[null,null,null,"VV","","KERE",null,30,"",null,null,"",null,null,"",null,30,""]
[null,null,"20","K","1623021","Poplatek za likvidaci větví, pařezů, kmenů ze stromů D300  ","kus",1,27.9,{"$f":"ROUND(I152*H152,2)","v":27.9},null,27.9,{"$f":"ROUND(L152*K152,2)","v":0},null,27.9,{"$f":"ROUND(O152*N152,2)","v":0},1,27.9,{"$f":"ROUND(R152*Q152,2)","v":27.9}]
[null,null,null,"VV","","STROM30",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"21","K","16230222","Poplatek za likvidaci  pařezů +kmenů + větví  ze stromů D500  ","kus",5,27.9,{"$f":"ROUND(I154*H154,2)","v":139.5},null,27.9,{"$f":"ROUND(L154*K154,2)","v":0},null,27.9,{"$f":"ROUND(O154*N154,2)","v":0},5,27.9,{"$f":"ROUND(R154*Q154,2)","v":139.5}]
[null,null,null,"VV","","STROM50",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,"22","K","1131072136","Odstranění podkladu pl přes 200 m2 z kameniva těženého tl 300 mm s případným použitím kameniva k zásypu nebo odvoz na skládku a poplatek za skládku","m2",303.60000000000002,80.8,{"$f":"ROUND(I156*H156,2)","v":24530.880000000001},null,80.8,{"$f":"ROUND(L156*K156,2)","v":0},null,80.8,{"$f":"ROUND(O156*N156,2)","v":0},303.60000000000002,80.8,{"$f":"ROUND(R156*Q156,2)","v":24530.880000000001}]
[null,null,null,"VV","","\" provizorní panelová cesta \"     PANEL/3,0*(3,0+1,03*2)",null,303.60000000000002,"",null,null,"",null,null,"",null,303.60000000000002,""]
[null,null,"23","K","113202111","Vytrhání obrub krajníků obrubníků stojatých","m",9.0500000000000007,27.9,{"$f":"ROUND(I158*H158,2)","v":252.5},null,27.9,{"$f":"ROUND(L158*K158,2)","v":0},null,27.9,{"$f":"ROUND(O158*N158,2)","v":0},9.0500000000000007,27.9,{"$f":"ROUND(R158*Q158,2)","v":252.5}]
[null,null,null,"VV","","\" rušení nájezdu \"     ABOp",null,9.0500000000000007,"",null,null,"",null,null,"",null,9.0500000000000007,""]
[null,null,"24","K","113107211","Odstranění podkladu pl přes 200 m2 z kameniva těženého tl 100 mm","m2",6.2249999999999996,18.2,{"$f":"ROUND(I160*H160,2)","v":113.3},null,18.2,{"$f":"ROUND(L160*K160,2)","v":0},null,18.2,{"$f":"ROUND(O160*N160,2)","v":0},6.2249999999999996,18.2,{"$f":"ROUND(R160*Q160,2)","v":113.3}]
[null,null,null,"VV","","NAJEZD",null,6.2249999999999996,"",null,null,"",null,null,"",null,6.2249999999999996,""]
[null,null,"25","K","11315311901","Odstranění podkladů provizorních zpevněných ploch - demontáž separační geotextilie s naložením na dopravní prostředek","m2",330.84800000000001,7,{"$f":"ROUND(I162*H162,2)","v":2315.94},null,7,{"$f":"ROUND(L162*K162,2)","v":0},null,7,{"$f":"ROUND(O162*N162,2)","v":0},330.84800000000001,7,{"$f":"ROUND(R162*Q162,2)","v":2315.94}]
[null,null,null,"VV","","\" provizorní panelová cesta \"     (3,0+1,2*2)*60,0+NAJEZD*1,1",null,330.84800000000001,"",null,null,"",null,null,"",null,330.84800000000001,""]
[null,null,"26","K","113107133","Odstranění podkladu pl do 50 m2 z betonu prostého tl 400 mm","m2",6.2249999999999996,369.2,{"$f":"ROUND(I164*H164,2)","v":2298.27},null,369.2,{"$f":"ROUND(L164*K164,2)","v":0},null,369.2,{"$f":"ROUND(O164*N164,2)","v":0},6.2249999999999996,369.2,{"$f":"ROUND(R164*Q164,2)","v":2298.27}]
[null,null,null,"VV","","NAJEZD",null,6.2249999999999996,"",null,null,"",null,null,"",null,6.2249999999999996,""]
[null,null,"27","K","11310624191","Rozebrání - provizorních - vozovek ze silničních dílců, s očištěním,  naložením na dopravní prostředek, odvoz do skladu dodavatele","m2",180,195,{"$f":"ROUND(I166*H166,2)","v":35100},null,195,{"$f":"ROUND(L166*K166,2)","v":0},null,195,{"$f":"ROUND(O166*N166,2)","v":0},180,195,{"$f":"ROUND(R166*Q166,2)","v":35100}]
[null,null,null,"VV","","\" provizorní panelová cesta \"     PANEL",null,180,"",null,null,"",null,null,"",null,180,""]
[null,null,"28","K","997013501","Odvoz suti a vybouraných hmot na skládku nebo meziskládku do 1 km se složením","t",7.5570000000000004,37.200000000000003,{"$f":"ROUND(I168*H168,2)","v":281.12},null,37.200000000000003,{"$f":"ROUND(L168*K168,2)","v":0},null,37.200000000000003,{"$f":"ROUND(O168*N168,2)","v":0},7.5570000000000004,37.200000000000003,{"$f":"ROUND(R168*Q168,2)","v":281.12}]
[null,null,"29","K","997221559","Příplatek ZKD 1 km u vodorovné dopravy suti ze sypkých materiálů","t",166.25399999999999,6.2,{"$f":"ROUND(I169*H169,2)","v":1030.77},null,6.2,{"$f":"ROUND(L169*K169,2)","v":0},null,6.2,{"$f":"ROUND(O169*N169,2)","v":0},166.25399999999999,6.2,{"$f":"ROUND(R169*Q169,2)","v":1030.77}]
[null,null,null,"VV",null,"7,557*22 'Přepočtené koeficientem množství",null,166.25399999999999,"",null,null,"",null,null,"",null,166.25399999999999,""]
[null,null,"30","K","97909811","Poplatek za skládku suti","t",7.5570000000000004,348.3,{"$f":"ROUND(I171*H171,2)","v":2632.1},null,348.3,{"$f":"ROUND(L171*K171,2)","v":0},null,348.3,{"$f":"ROUND(O171*N171,2)","v":0},7.5570000000000004,348.3,{"$f":"ROUND(R171*Q171,2)","v":2632.1}]
[null,null,"31","K","132201201","Hloubení rýh š do 2000 mm v hornině tř. 3 objemu do 100 m3","m3",47.923000000000002,250.8,{"$f":"ROUND(I172*H172,2)","v":12019.09},null,250.8,{"$f":"ROUND(L172*K172,2)","v":0},null,250.8,{"$f":"ROUND(O172*N172,2)","v":0},47.923000000000002,250.8,{"$f":"ROUND(R172*Q172,2)","v":12019.09}]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" stoka DN800 \"     1,4*3,2*23,0",null,103.04,"",null,null,"",null,null,"",null,103.04,""]
[null,null,null,"VV","","\" vodovod DN300 \"     1,0*1,6*7,0",null,11.2,"",null,null,"",null,null,"",null,11.2,""]
[null,null,null,"VV","VYKOPpu11","Mezisoučet",null,114.24,"",null,null,"",null,null,"",null,114.24,""]
[null,null,null,"VV","","\" stoka DN800 \"     -0,718*23,0",null,-16.513999999999999,"",null,null,"",null,null,"",null,-16.513999999999999,""]
[null,null,null,"VV","","\" vodovod DN300 \"     -PI*PI*(0,33/2)^2*7,0",null,-1.881,"",null,null,"",null,null,"",null,-1.881,""]
[null,null,null,"VV","VYKOPpu1","Součet",null,95.844999999999999,"",null,null,"",null,null,"",null,95.844999999999999,""]
[null,null,null,"VV","","\" 50% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPpu1*0,5",null,47.923000000000002,"",null,null,"",null,null,"",null,47.923000000000002,""]
[null,null,"32","K","132201209","Příplatek za lepivost k hloubení rýh š do 2000 mm v hornině tř. 3","m3",9.5850000000000009,12.4,{"$f":"ROUND(I182*H182,2)","v":118.85},null,12.4,{"$f":"ROUND(L182*K182,2)","v":0},null,12.4,{"$f":"ROUND(O182*N182,2)","v":0},9.5850000000000009,12.4,{"$f":"ROUND(R182*Q182,2)","v":118.85}]
[null,null,null,"VV","","\" 20% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPpu1*0,5*0,2",null,9.5850000000000009,"",null,null,"",null,null,"",null,9.5850000000000009,""]
[null,null,"33","K","132301202","Hloubení rýh š do 2000 mm v hornině tř. 4 objemu do 1000 m3","m3",38.338000000000001,250.8,{"$f":"ROUND(I185*H185,2)","v":9615.17},null,250.8,{"$f":"ROUND(L185*K185,2)","v":0},null,250.8,{"$f":"ROUND(O185*N185,2)","v":0},38.338000000000001,250.8,{"$f":"ROUND(R185*Q185,2)","v":9615.17}]
[null,null,null,"VV","","\" 40% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPpu1*0,4",null,38.338000000000001,"",null,null,"",null,null,"",null,38.338000000000001,""]
[null,null,"34","K","132301209","Příplatek za lepivost k hloubení rýh š do 2000 mm v hornině tř. 4","m3",7.6680000000000001,12.4,{"$f":"ROUND(I188*H188,2)","v":95.08},null,12.4,{"$f":"ROUND(L188*K188,2)","v":0},null,12.4,{"$f":"ROUND(O188*N188,2)","v":0},7.6680000000000001,12.4,{"$f":"ROUND(R188*Q188,2)","v":95.08}]
[null,null,null,"VV","","\" 20% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPpu1*0,4*0,2",null,7.6680000000000001,"",null,null,"",null,null,"",null,7.6680000000000001,""]
[null,null,"35","K","132401201","Hloubení rýh š do 2000 mm v hornině tř. 5","m3",9.5850000000000009,585.1,{"$f":"ROUND(I191*H191,2)","v":5608.18},null,585.1,{"$f":"ROUND(L191*K191,2)","v":0},null,585.1,{"$f":"ROUND(O191*N191,2)","v":0},9.5850000000000009,585.1,{"$f":"ROUND(R191*Q191,2)","v":5608.18}]
[null,null,null,"VV","","\"  10% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPpu1*0,1",null,9.5850000000000009,"",null,null,"",null,null,"",null,9.5850000000000009,""]
[null,null,"36","K","161101101","Svislé přemístění výkopku z horniny tř. 1 až 4 hl výkopu do 2,5 m","m3",8.3870000000000005,15.5,{"$f":"ROUND(I194*H194,2)","v":130},null,15.5,{"$f":"ROUND(L194*K194,2)","v":0},null,15.5,{"$f":"ROUND(O194*N194,2)","v":0},8.3870000000000005,15.5,{"$f":"ROUND(R194*Q194,2)","v":130}]
[null,null,null,"VV","","\" 50% + 40 % \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" vodovod DN300 \"     1,0*1,6*7,0*(0,5+0,4)",null,10.08,"",null,null,"",null,null,"",null,10.08,""]
[null,null,null,"VV","","\" vodovod DN300 \"     -PI*PI*(0,33/2)^2*7,0*(0,5+0,4)",null,-1.6930000000000001,"",null,null,"",null,null,"",null,-1.6930000000000001,""]
[null,null,null,"VV","","Součet",null,8.3870000000000005,"",null,null,"",null,null,"",null,8.3870000000000005,""]
[null,null,"37","K","161101151","Svislé přemístění výkopku z horniny tř. 5 až 7 hl výkopu do 2,5 m","m3",0.93200000000000005,36.1,{"$f":"ROUND(I200*H200,2)","v":33.65},null,36.1,{"$f":"ROUND(L200*K200,2)","v":0},null,36.1,{"$f":"ROUND(O200*N200,2)","v":0},0.93200000000000005,36.1,{"$f":"ROUND(R200*Q200,2)","v":33.65}]
[null,null,null,"VV","","\" 10% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" vodovod DN300 \"     1,0*1,6*7,0*0,1",null,1.1200000000000001,"",null,null,"",null,null,"",null,1.1200000000000001,""]
[null,null,null,"VV","","\" vodovod DN300 \"     -PI*PI*(0,33/2)^2*7,0*0,1",null,-0.188,"",null,null,"",null,null,"",null,-0.188,""]
[null,null,null,"VV","","Součet",null,0.93200000000000005,"",null,null,"",null,null,"",null,0.93200000000000005,""]
[null,null,"38","K","161101102","Svislé přemístění výkopku z horniny tř. 1 až 4 hl výkopu do 4 m","m3",77.873000000000005,25.8,{"$f":"ROUND(I206*H206,2)","v":2009.12},null,25.8,{"$f":"ROUND(L206*K206,2)","v":0},null,25.8,{"$f":"ROUND(O206*N206,2)","v":0},77.873000000000005,25.8,{"$f":"ROUND(R206*Q206,2)","v":2009.12}]
[null,null,null,"VV","","\" 50% + 40 % \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" stoka DN800 \"     1,4*3,2*23,0*(0,5+0,4)",null,92.736000000000004,"",null,null,"",null,null,"",null,92.736000000000004,""]
[null,null,null,"VV","","\" stoka DN800 \"     -0,718*23,0*(0,5+0,4)",null,-14.863,"",null,null,"",null,null,"",null,-14.863,""]
[null,null,null,"VV","","Součet",null,77.873000000000005,"",null,null,"",null,null,"",null,77.873000000000005,""]
[null,null,"39","K","161101152","Svislé přemístění výkopku z horniny tř. 5 až 7 hl výkopu do 4 m","m3",8.6530000000000005,51.6,{"$f":"ROUND(I212*H212,2)","v":446.49},null,51.6,{"$f":"ROUND(L212*K212,2)","v":0},null,51.6,{"$f":"ROUND(O212*N212,2)","v":0},8.6530000000000005,51.6,{"$f":"ROUND(R212*Q212,2)","v":446.49}]
[null,null,null,"VV","","\" 10% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" stoka DN800 \"     1,4*3,2*23,0*0,1",null,10.304,"",null,null,"",null,null,"",null,10.304,""]
[null,null,null,"VV","","\" stoka DN800 \"     -0,718*23,0*0,1",null,-1.651,"",null,null,"",null,null,"",null,-1.651,""]
[null,null,null,"VV","","Součet",null,8.6530000000000005,"",null,null,"",null,null,"",null,8.6530000000000005,""]
[null,null,"40","K","151201102","Zřízení zátažného pažení a rozepření stěn rýh hl do 4 m","m2",181.76,390.1,{"$f":"ROUND(I218*H218,2)","v":70904.58},null,390.1,{"$f":"ROUND(L218*K218,2)","v":0},null,390.1,{"$f":"ROUND(O218*N218,2)","v":0},181.76,390.1,{"$f":"ROUND(R218*Q218,2)","v":70904.58}]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" stoka DN800 \"     3,2*(23,0+1,4)*2",null,156.16,"",null,null,"",null,null,"",null,156.16,""]
[null,null,null,"VV","","\" vodovod DN300 \"     1,6*(7,0+1,0)*2",null,25.6,"",null,null,"",null,null,"",null,25.6,""]
[null,null,null,"VV","","Součet",null,181.76,"",null,null,"",null,null,"",null,181.76,""]
[null,null,"41","K","151201112","Odstranění zátažného pažení a rozepření stěn rýh hl do 4 m","m2",181.76,83.6,{"$f":"ROUND(I223*H223,2)","v":15195.14},null,83.6,{"$f":"ROUND(L223*K223,2)","v":0},null,83.6,{"$f":"ROUND(O223*N223,2)","v":0},181.76,83.6,{"$f":"ROUND(R223*Q223,2)","v":15195.14}]
[null,null,"42","K","133201101","Hloubení šachet v hornině tř. 3 objemu do 100 m3","m3",28.492000000000001,292.60000000000002,{"$f":"ROUND(I224*H224,2)","v":8336.76},null,292.60000000000002,{"$f":"ROUND(L224*K224,2)","v":0},null,292.60000000000002,{"$f":"ROUND(O224*N224,2)","v":0},28.492000000000001,292.60000000000002,{"$f":"ROUND(R224*Q224,2)","v":8336.76}]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" stoka DN400 \"     1,1*2,7*1,0",null,2.97,"",null,null,"",null,null,"",null,2.97,""]
[null,null,null,"VV","","\" šachta \"     (2,4+1,5)*2,5*2,45",null,23.888000000000002,"",null,null,"",null,null,"",null,23.888000000000002,""]
[null,null,null,"VV","","\" šachta \"     3,0*2,4*2,4",null,17.28,"",null,null,"",null,null,"",null,17.28,""]
[null,null,null,"VV","","\" vodovod DN250 \"     1,0*1,6*1,0",null,1.6,"",null,null,"",null,null,"",null,1.6,""]
[null,null,null,"VV","VYKOPpu21","Mezisoučet",null,45.738,"",null,null,"",null,null,"",null,45.738,""]
[null,null,null,"VV","","\" stoka DN400 \"     -0,571*1,0",null,-0.57099999999999995,"",null,null,"",null,null,"",null,-0.57099999999999995,""]
[null,null,null,"VV","","\" šachta \"     (2,4+1,5)*2,5*2,45",null,23.888000000000002,"",null,null,"",null,null,"",null,23.888000000000002,""]
[null,null,null,"VV","","\" šachta \"     -2,05*1,8*1,75-1,5*PI*(1,24/2)^2",null,-8.2690000000000001,"",null,null,"",null,null,"",null,-8.2690000000000001,""]
[null,null,null,"VV","","\" šachta \"     -3,0*PI*(1,24/2)^2",null,-3.6230000000000002,"",null,null,"",null,null,"",null,-3.6230000000000002,""]
[null,null,null,"VV","","\" vodovod DN250 \"     -PI*PI*(0,27/2)^2*1,0",null,-0.18,"",null,null,"",null,null,"",null,-0.18,""]
[null,null,null,"VV","VYKOPpu2","Součet",null,56.982999999999997,"",null,null,"",null,null,"",null,56.982999999999997,""]
[null,null,null,"VV","","\" 50% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPpu2*0,5",null,28.492000000000001,"",null,null,"",null,null,"",null,28.492000000000001,""]
[null,null,"43","K","133201109","Příplatek za lepivost u hloubení šachet v hornině tř. 3","m3",5.6980000000000004,12.4,{"$f":"ROUND(I239*H239,2)","v":70.66},null,12.4,{"$f":"ROUND(L239*K239,2)","v":0},null,12.4,{"$f":"ROUND(O239*N239,2)","v":0},5.6980000000000004,12.4,{"$f":"ROUND(R239*Q239,2)","v":70.66}]
[null,null,null,"VV","","\" 20% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPpu2*0,5*0,2",null,5.6980000000000004,"",null,null,"",null,null,"",null,5.6980000000000004,""]
[null,null,"44","K","133301101","Hloubení šachet v hornině tř. 4 objemu do 100 m3","m3",22.792999999999999,390.1,{"$f":"ROUND(I242*H242,2)","v":8891.5499999999993},null,390.1,{"$f":"ROUND(L242*K242,2)","v":0},null,390.1,{"$f":"ROUND(O242*N242,2)","v":0},22.792999999999999,390.1,{"$f":"ROUND(R242*Q242,2)","v":8891.5499999999993}]
[null,null,null,"VV","","\" 40% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPpu2*0,4",null,22.792999999999999,"",null,null,"",null,null,"",null,22.792999999999999,""]
[null,null,"45","K","133301109","Příplatek za lepivost u hloubení šachet v hornině tř. 4","m3",4.5590000000000002,12.4,{"$f":"ROUND(I245*H245,2)","v":56.53},null,12.4,{"$f":"ROUND(L245*K245,2)","v":0},null,12.4,{"$f":"ROUND(O245*N245,2)","v":0},4.5590000000000002,12.4,{"$f":"ROUND(R245*Q245,2)","v":56.53}]
[null,null,null,"VV","","\" 20% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPpu2*0,4*0,2",null,4.5590000000000002,"",null,null,"",null,null,"",null,4.5590000000000002,""]
[null,null,"46","K","133401101","Hloubení šachet v hornině tř. 5","m3",5.6980000000000004,696.6,{"$f":"ROUND(I248*H248,2)","v":3969.23},null,696.6,{"$f":"ROUND(L248*K248,2)","v":0},null,696.6,{"$f":"ROUND(O248*N248,2)","v":0},5.6980000000000004,696.6,{"$f":"ROUND(R248*Q248,2)","v":3969.23}]
[null,null,null,"VV","","\"  10% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPpu2*0,1",null,5.6980000000000004,"",null,null,"",null,null,"",null,5.6980000000000004,""]
[null,null,"47","K","151201201","Zřízení zátažného pažení stěn výkopu hl do 4 m","m2",85.15,585.1,{"$f":"ROUND(I251*H251,2)","v":49821.27},null,585.1,{"$f":"ROUND(L251*K251,2)","v":0},null,585.1,{"$f":"ROUND(O251*N251,2)","v":0},85.15,585.1,{"$f":"ROUND(R251*Q251,2)","v":49821.27}]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" stoka DN400 \"     2,7*(1,0+1,1)*2",null,11.34,"",null,null,"",null,null,"",null,11.34,""]
[null,null,null,"VV","","\" šachta \"     (2,4+1,5)*(2,5+2,45)*2",null,38.61,"",null,null,"",null,null,"",null,38.61,""]
[null,null,null,"VV","","\" šachta \"     3,0*2,4*4",null,28.8,"",null,null,"",null,null,"",null,28.8,""]
[null,null,null,"VV","","\" vodovod DN250 \"     1,0*1,6*4",null,6.4,"",null,null,"",null,null,"",null,6.4,""]
[null,null,null,"VV","","Součet",null,85.15,"",null,null,"",null,null,"",null,85.15,""]
[null,null,"48","K","151201211","Odstranění pažení stěn zátažného hl do 4 m","m2",85.15,111.5,{"$f":"ROUND(I258*H258,2)","v":9494.23},null,111.5,{"$f":"ROUND(L258*K258,2)","v":0},null,111.5,{"$f":"ROUND(O258*N258,2)","v":0},85.15,111.5,{"$f":"ROUND(R258*Q258,2)","v":9494.23}]
[null,null,"49","K","151201301","Zřízení rozepření stěn při pažení zátažném hl do 4 m","m3",45.738,209,{"$f":"ROUND(I259*H259,2)","v":9559.24},null,209,{"$f":"ROUND(L259*K259,2)","v":0},null,209,{"$f":"ROUND(O259*N259,2)","v":0},45.738,209,{"$f":"ROUND(R259*Q259,2)","v":9559.24}]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" stoka DN400 \"     1,1*2,7*1,0",null,2.97,"",null,null,"",null,null,"",null,2.97,""]
[null,null,null,"VV","","\" šachta \"     (2,4+1,5)*2,5*2,45",null,23.888000000000002,"",null,null,"",null,null,"",null,23.888000000000002,""]
[null,null,null,"VV","","\" šachta \"     3,0*2,4*2,4",null,17.28,"",null,null,"",null,null,"",null,17.28,""]
[null,null,null,"VV","","\" vodovod DN250 \"     1,0*1,6*1,0",null,1.6,"",null,null,"",null,null,"",null,1.6,""]
[null,null,null,"VV","","Součet",null,45.738,"",null,null,"",null,null,"",null,45.738,""]
[null,null,"50","K","151201311","Odstranění rozepření stěn při pažení zátažném hl do 4 m","m3",45.738,111.5,{"$f":"ROUND(I266*H266,2)","v":5099.79},null,111.5,{"$f":"ROUND(L266*K266,2)","v":0},null,111.5,{"$f":"ROUND(O266*N266,2)","v":0},45.738,111.5,{"$f":"ROUND(R266*Q266,2)","v":5099.79}]
[null,null,"51","K","174101101","Zásyp jam, šachet rýh nebo kolem objektů sypaninou se zhutněním","m3",159.97800000000001,75.2,{"$f":"ROUND(I267*H267,2)","v":12030.35},null,75.2,{"$f":"ROUND(L267*K267,2)","v":0},null,75.2,{"$f":"ROUND(O267*N267,2)","v":0},159.97800000000001,75.2,{"$f":"ROUND(R267*Q267,2)","v":12030.35}]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"     VYKOPpu11+VYKOPpu21",null,159.97800000000001,"",null,null,"",null,null,"",null,159.97800000000001,""]
[null,null,"52","K","183402121","Rozrušení půdy souvislé plochy do 500 m2 hloubky do 150 mm v rovině a svahu do 1:5","m2",318.84800000000001,34.9,{"$f":"ROUND(I269*H269,2)","v":11127.8},null,34.9,{"$f":"ROUND(L269*K269,2)","v":0},null,34.9,{"$f":"ROUND(O269*N269,2)","v":0},318.84800000000001,34.9,{"$f":"ROUND(R269*Q269,2)","v":11127.8}]
[null,null,null,"VV","","\" provizorní panelová cesta \"   ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","PANEL/3,0*(3,0+1,1*2)+NAJEZD*1,1",null,318.84800000000001,"",null,null,"",null,null,"",null,318.84800000000001,""]
[null,null,null,"VV","TRAVApanel","Součet",null,318.84800000000001,"",null,null,"",null,null,"",null,318.84800000000001,""]
[null,null,"53","K","180402111","Založení parkového trávníku výsevem v rovině a ve svahu do 1:5  =vč.zálivky a ošetřování do 1.seče (vč. seče) a odvozu odpadu, nejdéle však do 2měsíců","m2",318.84800000000001,13.9,{"$f":"ROUND(I273*H273,2)","v":4431.99},null,13.9,{"$f":"ROUND(L273*K273,2)","v":0},null,13.9,{"$f":"ROUND(O273*N273,2)","v":0},318.84800000000001,13.9,{"$f":"ROUND(R273*Q273,2)","v":4431.99}]
[null,null,null,"VV","","\" zelená plocha \"            ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" provizorní panelová cesta \"     TRAVApanel",null,318.84800000000001,"",null,null,"",null,null,"",null,318.84800000000001,""]
[null,null,"54","M","0057242001","osivo směs travní parková okrasná ","kg",11.494,111.5,{"$f":"ROUND(I276*H276,2)","v":1281.58},null,111.5,{"$f":"ROUND(L276*K276,2)","v":0},null,111.5,{"$f":"ROUND(O276*N276,2)","v":0},11.494,111.5,{"$f":"ROUND(R276*Q276,2)","v":1281.58}]
[null,null,null,"VV","","TRAVApanel*0,035*1,03",null,11.494,"",null,null,"",null,null,"",null,11.494,""]
[null,null,"55","K","1834031591","Obdělání půdy - plošná úprava nerovností, vyčištění zeminy, chem. odplevelení hrabání válení zalití vodou vč. dovozu vody","m2",318.84800000000001,16.7,{"$f":"ROUND(I278*H278,2)","v":5324.76},null,16.7,{"$f":"ROUND(L278*K278,2)","v":0},null,16.7,{"$f":"ROUND(O278*N278,2)","v":0},318.84800000000001,16.7,{"$f":"ROUND(R278*Q278,2)","v":5324.76}]
[null,null,null,"VV","","TRAVApanel",null,318.84800000000001,"",null,null,"",null,null,"",null,318.84800000000001,""]
[null,null,null,"D","12","Zemní práce kanalizace",null,null,"",{"$f":"SUM(J281:J565)","v":711345.36000000022},null,"",{"$f":"SUM(M281:M565)","v":0},null,"",{"$f":"SUM(P281:P565)","v":0},null,"",{"$f":"SUM(S281:S565)","v":711345.36000000022}]
[null,null,"56","K","114203101","Rozebrání dlažeb z lomového kamene nebo betonových tvárnic na sucho","m3",7.5439999999999996,348.3,{"$f":"ROUND(I281*H281,2)","v":2627.58},null,348.3,{"$f":"ROUND(L281*K281,2)","v":0},null,348.3,{"$f":"ROUND(O281*N281,2)","v":0},7.5439999999999996,348.3,{"$f":"ROUND(R281*Q281,2)","v":2627.58}]
[null,null,null,"VV","","\" VO1D stávající \"     0,45*4,0*4,191",null,7.5439999999999996,"",null,null,"",null,null,"",null,7.5439999999999996,""]
[null,null,null,"VV","BROVNANINA","Součet",null,7.5439999999999996,"",null,null,"",null,null,"",null,7.5439999999999996,""]
[null,null,"57","K","161101151","Svislé přemístění výkopku z horniny tř. 5 až 7 hl výkopu do 2,5 m","m3",7.5439999999999996,36.1,{"$f":"ROUND(I284*H284,2)","v":272.33999999999997},null,36.1,{"$f":"ROUND(L284*K284,2)","v":0},null,36.1,{"$f":"ROUND(O284*N284,2)","v":0},7.5439999999999996,36.1,{"$f":"ROUND(R284*Q284,2)","v":272.33999999999997}]
[null,null,null,"VV","","BROVNANINA",null,7.5439999999999996,"",null,null,"",null,null,"",null,7.5439999999999996,""]
[null,null,"58","K","162701155","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 5 až 7","m3",7.5439999999999996,181.1,{"$f":"ROUND(I286*H286,2)","v":1366.22},null,181.1,{"$f":"ROUND(L286*K286,2)","v":0},null,181.1,{"$f":"ROUND(O286*N286,2)","v":0},7.5439999999999996,181.1,{"$f":"ROUND(R286*Q286,2)","v":1366.22}]
[null,null,null,"VV","","BROVNANINA",null,7.5439999999999996,"",null,null,"",null,null,"",null,7.5439999999999996,""]
[null,null,"59","K","97909811","Poplatek za skládku suti","t",16.597000000000001,125.4,{"$f":"ROUND(I288*H288,2)","v":2081.2600000000002},null,125.4,{"$f":"ROUND(L288*K288,2)","v":0},null,125.4,{"$f":"ROUND(O288*N288,2)","v":0},16.597000000000001,125.4,{"$f":"ROUND(R288*Q288,2)","v":2081.2600000000002}]
[null,null,null,"VV","","BROVNANINA*2,2",null,16.597000000000001,"",null,null,"",null,null,"",null,16.597000000000001,""]
[null,null,"60","K","113107142","Odstranění podkladu pl do 50 m2 živičných tl 100 mm","m2",30.489000000000001,39,{"$f":"ROUND(I290*H290,2)","v":1189.07},null,39,{"$f":"ROUND(L290*K290,2)","v":0},null,39,{"$f":"ROUND(O290*N290,2)","v":0},30.489000000000001,39,{"$f":"ROUND(R290*Q290,2)","v":1189.07}]
[null,null,null,"VV","","\" stoky a šachty \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4-RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,3*(17,05-2,92)",null,18.369,"",null,null,"",null,null,"",null,18.369,""]
[null,null,null,"VV","","\" MO4 \"     5,7*2,0",null,11.4,"",null,null,"",null,null,"",null,11.4,""]
[null,null,null,"VV","","\" kamenina DN200 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,2*DN200/2",null,0.72,"",null,null,"",null,null,"",null,0.72,""]
[null,null,null,"VV","BASFALT","Součet",null,30.489000000000001,"",null,null,"",null,null,"",null,30.489000000000001,""]
[null,null,"61","K","919735112","Řezání stávajícího živičného krytu hl do 100 mm","m",60.26,55.7,{"$f":"ROUND(I298*H298,2)","v":3356.48},null,55.7,{"$f":"ROUND(L298*K298,2)","v":0},null,55.7,{"$f":"ROUND(O298*N298,2)","v":0},60.26,55.7,{"$f":"ROUND(R298*Q298,2)","v":3356.48}]
[null,null,null,"VV","","\" stoky a šachty \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4-RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*(17,05-2,92)",null,28.26,"",null,null,"",null,null,"",null,28.26,""]
[null,null,null,"VV","","\" MO4 \"     2*(5,7+2,0)*2",null,30.8,"",null,null,"",null,null,"",null,30.8,""]
[null,null,null,"VV","","\" kamenina DN200 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*DN200/2",null,1.2,"",null,null,"",null,null,"",null,1.2,""]
[null,null,null,"VV","","Součet",null,60.26,"",null,null,"",null,null,"",null,60.26,""]
[null,null,"62","K","113154123","Frézování živičného krytu tl 50 mm pruh š 1 m pl do 500 m2 bez překážek v trase","m2",113,62.7,{"$f":"ROUND(I306*H306,2)","v":7085.1},null,62.7,{"$f":"ROUND(L306*K306,2)","v":0},null,62.7,{"$f":"ROUND(O306*N306,2)","v":0},113,62.7,{"$f":"ROUND(R306*Q306,2)","v":7085.1}]
[null,null,null,"VV","FREZA1","\" dle TZ \"     113,0",null,113,"",null,null,"",null,null,"",null,113,""]
[null,null,"63","K","919735111","Řezání stávajícího živičného krytu hl do 50 mm","m",6.8,41.8,{"$f":"ROUND(I308*H308,2)","v":284.24},null,41.8,{"$f":"ROUND(L308*K308,2)","v":0},null,41.8,{"$f":"ROUND(O308*N308,2)","v":0},6.8,41.8,{"$f":"ROUND(R308*Q308,2)","v":284.24}]
[null,null,null,"VV","","\" pro odfrézování plochy \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","SPARAZ","2,8+4,0",null,6.8,"",null,null,"",null,null,"",null,6.8,""]
[null,null,"64","K","997013501","Odvoz suti a vybouraných hmot na skládku nebo meziskládku do 1 km se složením","t",19.983000000000001,37.200000000000003,{"$f":"ROUND(I311*H311,2)","v":743.37},null,37.200000000000003,{"$f":"ROUND(L311*K311,2)","v":0},null,37.200000000000003,{"$f":"ROUND(O311*N311,2)","v":0},19.983000000000001,37.200000000000003,{"$f":"ROUND(R311*Q311,2)","v":743.37}]
[null,null,"65","K","997221559","Příplatek ZKD 1 km u vodorovné dopravy suti ze sypkých materiálů","t",99.915000000000006,6.2,{"$f":"ROUND(I312*H312,2)","v":619.47},null,6.2,{"$f":"ROUND(L312*K312,2)","v":0},null,6.2,{"$f":"ROUND(O312*N312,2)","v":0},99.915000000000006,6.2,{"$f":"ROUND(R312*Q312,2)","v":619.47}]
[null,null,null,"VV",null,"19,983*5 'Přepočtené koeficientem množství",null,99.915000000000006,"",null,null,"",null,null,"",null,99.915000000000006,""]
[null,null,"66","K","97909812","Poplatek za recyklaci (skládku) suti - živice","t",19.983000000000001,543.29999999999995,{"$f":"ROUND(I314*H314,2)","v":10856.76},null,543.29999999999995,{"$f":"ROUND(L314*K314,2)","v":0},null,543.29999999999995,{"$f":"ROUND(O314*N314,2)","v":0},19.983000000000001,543.29999999999995,{"$f":"ROUND(R314*Q314,2)","v":10856.76}]
[null,null,"67","K","1151012012","Čerpání vody na dopravní výšku do 10 m průměrný přítok do 150 l/min vč. pohotovosti záložního čerpadla, vodorovná vzdálenost převedení vody do 20 m","hod",825,16.7,{"$f":"ROUND(I315*H315,2)","v":13777.5},null,16.7,{"$f":"ROUND(L315*K315,2)","v":0},null,16.7,{"$f":"ROUND(O315*N315,2)","v":0},825,16.7,{"$f":"ROUND(R315*Q315,2)","v":13777.5}]
[null,null,null,"VV","","\" kanalizace - čerpání z rýhy \"     825",null,825,"",null,null,"",null,null,"",null,825,""]
[null,null,"68","K","1151019210","Čerpání splaškových vod pod dobu výstavby  (Qhm - 10 l/s) vč. pohotovosti záložního čerpadla","hod",825,41.8,{"$f":"ROUND(I317*H317,2)","v":34485},null,41.8,{"$f":"ROUND(L317*K317,2)","v":0},null,41.8,{"$f":"ROUND(O317*N317,2)","v":0},825,41.8,{"$f":"ROUND(R317*Q317,2)","v":34485}]
[null,null,null,"VV","","\" rýha kanalizace \"     825",null,825,"",null,null,"",null,null,"",null,825,""]
[null,null,"69","K","111301116","Sejmutí drnu tl do 100 mm s přemístěním do 50 m nebo naložením na dopravní prostředek","m2",39.390999999999998,25.1,{"$f":"ROUND(I319*H319,2)","v":988.71},null,25.1,{"$f":"ROUND(L319*K319,2)","v":0},null,25.1,{"$f":"ROUND(O319*N319,2)","v":0},39.390999999999998,25.1,{"$f":"ROUND(R319*Q319,2)","v":988.71}]
[null,null,null,"VV","","ORNICEm2kanal",null,39.390999999999998,"",null,null,"",null,null,"",null,39.390999999999998,""]
[null,null,"70","K","121101101","Sejmutí ornice s přemístěním na vzdálenost do 50 m","m3",7.8780000000000001,64.099999999999994,{"$f":"ROUND(I321*H321,2)","v":504.98},null,64.099999999999994,{"$f":"ROUND(L321*K321,2)","v":0},null,64.099999999999994,{"$f":"ROUND(O321*N321,2)","v":0},7.8780000000000001,64.099999999999994,{"$f":"ROUND(R321*Q321,2)","v":504.98}]
[null,null,null,"VV","","\" ornice v m2 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" kanalizace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" DN400 \"     1,3*(32,565-17,05-2,02)",null,17.544,"",null,null,"",null,null,"",null,17.544,""]
[null,null,null,"VV","","\" DN800 \"     1,8*(72,0-67,745-2,6/2)",null,5.319,"",null,null,"",null,null,"",null,5.319,""]
[null,null,null,"VV","","\" DN800 \"     1,8*(3,66-0,9)",null,4.968,"",null,null,"",null,null,"",null,4.968,""]
[null,null,null,"VV","","\" DN200 \"     1,2*DN200/2",null,0.72,"",null,null,"",null,null,"",null,0.72,""]
[null,null,null,"VV","","\" šachty \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" Š4021 \"        2,02*2,02",null,4.08,"",null,null,"",null,null,"",null,4.08,""]
[null,null,null,"VV","","\" Š4024 \"        2,6*2,6",null,6.76,"",null,null,"",null,null,"",null,6.76,""]
[null,null,null,"VV","ORNICEm2kanal","Součet",null,39.390999999999998,"",null,null,"",null,null,"",null,39.390999999999998,""]
[null,null,null,"VV","","\" ornice v m3 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" kanalizace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" šachty \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,2*ORNICEm2kanal",null,7.8780000000000001,"",null,null,"",null,null,"",null,7.8780000000000001,""]
[null,null,null,"VV","ORNICEm3kanal","Součet",null,7.8780000000000001,"",null,null,"",null,null,"",null,7.8780000000000001,""]
[null,null,"71","K","162501101","Vodorovné přemístění do 2500 m výkopku/sypaniny z horniny tř. 1 až 4","m3",7.8780000000000001,56.8,{"$f":"ROUND(I337*H337,2)","v":447.47},null,56.8,{"$f":"ROUND(L337*K337,2)","v":0},null,56.8,{"$f":"ROUND(O337*N337,2)","v":0},7.8780000000000001,56.8,{"$f":"ROUND(R337*Q337,2)","v":447.47}]
[null,null,null,"VV","","\" odvoz na mezideponii \"     ORNICEm3kanal",null,7.8780000000000001,"",null,null,"",null,null,"",null,7.8780000000000001,""]
[null,null,"72","K","119001402","Dočasné zajištění potrubí ocelového nebo litinového DN do 500","m",1.3,278.60000000000002,{"$f":"ROUND(I339*H339,2)","v":362.18},null,278.60000000000002,{"$f":"ROUND(L339*K339,2)","v":0},null,278.60000000000002,{"$f":"ROUND(O339*N339,2)","v":0},1.3,278.60000000000002,{"$f":"ROUND(R339*Q339,2)","v":362.18}]
[null,null,null,"VV","","\" křížení plyn \"      1,3*1",null,1.3,"",null,null,"",null,null,"",null,1.3,""]
[null,null,null,"VV","POTRUBI2","Mezisoučet",null,1.3,"",null,null,"",null,null,"",null,1.3,""]
[null,null,"73","K","119001421","Dočasné zajištění kabelů a kabelových tratí ze 3 volně ložených kabelů","m",7.8,69.7,{"$f":"ROUND(I342*H342,2)","v":543.66},null,69.7,{"$f":"ROUND(L342*K342,2)","v":0},null,69.7,{"$f":"ROUND(O342*N342,2)","v":0},7.8,69.7,{"$f":"ROUND(R342*Q342,2)","v":543.66}]
[null,null,null,"VV","","\" křížení kabelů \"     1,3*6",null,7.8,"",null,null,"",null,null,"",null,7.8,""]
[null,null,null,"VV","KABEL","Mezisoučet",null,7.8,"",null,null,"",null,null,"",null,7.8,""]
[null,null,"74","K","130001101","Příplatek za ztížení vykopávky v blízkosti podzemního vedení","m3",14.544,111.5,{"$f":"ROUND(I345*H345,2)","v":1621.66},null,111.5,{"$f":"ROUND(L345*K345,2)","v":0},null,111.5,{"$f":"ROUND(O345*N345,2)","v":0},14.544,111.5,{"$f":"ROUND(R345*Q345,2)","v":1621.66}]
[null,null,null,"VV","","POTRUBI2*1,25*1,75",null,2.8439999999999999,"",null,null,"",null,null,"",null,2.8439999999999999,""]
[null,null,null,"VV","","KABEL*1,5*1,0",null,11.7,"",null,null,"",null,null,"",null,11.7,""]
[null,null,null,"VV","","Mezisoučet",null,14.544,"",null,null,"",null,null,"",null,14.544,""]
[null,null,"75","K","132201202","Hloubení rýh š do 2000 mm v hornině tř. 3 objemu do 1000 m3","m3",87.046999999999997,250.8,{"$f":"ROUND(I349*H349,2)","v":21831.39},null,250.8,{"$f":"ROUND(L349*K349,2)","v":0},null,250.8,{"$f":"ROUND(O349*N349,2)","v":0},87.046999999999997,250.8,{"$f":"ROUND(R349*Q349,2)","v":21831.39}]
[null,null,null,"VV","","\" stoka D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" kamenina DN400 - MO4-RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,3*(2,87+3,03)/2*(16,65-2,92)",null,52.655000000000001,"",null,null,"",null,null,"",null,52.655000000000001,""]
[null,null,null,"VV","","1,3*(3,03+3,02)/2*(25,5-16,65-2,02/2)",null,30.831,"",null,null,"",null,null,"",null,30.831,""]
[null,null,null,"VV","","1,3*(3,02+3,23)/2*(32,565-25,5-2,02/2)",null,24.597999999999999,"",null,null,"",null,null,"",null,24.597999999999999,""]
[null,null,null,"VV","","\" kamenina DN800 - RN-Š4024 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,8*(3,96+4,1)/2*(72,0-67,745-2,6/2)",null,21.436,"",null,null,"",null,null,"",null,21.436,""]
[null,null,null,"VV","","\" kamenina DN800 - VO1D-OS1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,8*(0,52+3,61)/2*3,66",null,13.603999999999999,"",null,null,"",null,null,"",null,13.603999999999999,""]
[null,null,null,"VV","","\" šachty \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"          3,33*5,5*2,0",null,36.630000000000003,"",null,null,"",null,null,"",null,36.630000000000003,""]
[null,null,null,"VV","","\" Š4021 \"       3,36*2,02*2,02",null,13.71,"",null,null,"",null,null,"",null,13.71,""]
[null,null,null,"VV","","\" Š4024 \"       4,38*2,6*2,6",null,29.609000000000002,"",null,null,"",null,null,"",null,29.609000000000002,""]
[null,null,null,"VV","","DRENAZ1*0,1*0,15",null,1.1479999999999999,"",null,null,"",null,null,"",null,1.1479999999999999,""]
[null,null,null,"VV","","\" přípojky \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,2*(2,93+3,14)/2*DN200",null,4.37,"",null,null,"",null,null,"",null,4.37,""]
[null,null,null,"VV","VYKOPkanal1","Mezisoučet",null,228.59100000000001,"",null,null,"",null,null,"",null,228.59100000000001,""]
[null,null,null,"VV","","\" odpočet povrchů \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-BASFALT*0,45",null,-13.72,"",null,null,"",null,null,"",null,-13.72,""]
[null,null,null,"VV","","-ORNICEm2kanal*0,3",null,-11.817,"",null,null,"",null,null,"",null,-11.817,""]
[null,null,null,"VV","","\" odpočet vytěžených konstrukcí \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" stoka DN400 \"     -0,571*30,0",null,-17.13,"",null,null,"",null,null,"",null,-17.13,""]
[null,null,null,"VV","","\" stoka DN800 \"     -0,718*5,0",null,-3.59,"",null,null,"",null,null,"",null,-3.59,""]
[null,null,null,"VV","","\" voda DN250 \"     -0,071*14,0",null,-0.99399999999999999,"",null,null,"",null,null,"",null,-0.99399999999999999,""]
[null,null,null,"VV","","\" šachta \"     -PI*(1,24/2)^2*3,0*2",null,-7.2460000000000004,"",null,null,"",null,null,"",null,-7.2460000000000004,""]
[null,null,null,"VV","VYKOPkanal","Součet",null,174.09399999999999,"",null,null,"",null,null,"",null,174.09399999999999,""]
[null,null,null,"VV","","\" 50% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPkanal*0,5",null,87.046999999999997,"",null,null,"",null,null,"",null,87.046999999999997,""]
[null,null,"76","K","132201209","Příplatek za lepivost k hloubení rýh š do 2000 mm v hornině tř. 3","m3",17.408999999999999,5.6,{"$f":"ROUND(I378*H378,2)","v":97.49},null,5.6,{"$f":"ROUND(L378*K378,2)","v":0},null,5.6,{"$f":"ROUND(O378*N378,2)","v":0},17.408999999999999,5.6,{"$f":"ROUND(R378*Q378,2)","v":97.49}]
[null,null,null,"VV","","\" 20% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPkanal*0,5*0,2",null,17.408999999999999,"",null,null,"",null,null,"",null,17.408999999999999,""]
[null,null,"77","K","132301202","Hloubení rýh š do 2000 mm v hornině tř. 4 objemu do 1000 m3","m3",69.638000000000005,250.8,{"$f":"ROUND(I381*H381,2)","v":17465.21},null,250.8,{"$f":"ROUND(L381*K381,2)","v":0},null,250.8,{"$f":"ROUND(O381*N381,2)","v":0},69.638000000000005,250.8,{"$f":"ROUND(R381*Q381,2)","v":17465.21}]
[null,null,null,"VV","","\" 40% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPkanal*0,4",null,69.638000000000005,"",null,null,"",null,null,"",null,69.638000000000005,""]
[null,null,"78","K","132301209","Příplatek za lepivost k hloubení rýh š do 2000 mm v hornině tř. 4","m3",13.928000000000001,5.6,{"$f":"ROUND(I384*H384,2)","v":78},null,5.6,{"$f":"ROUND(L384*K384,2)","v":0},null,5.6,{"$f":"ROUND(O384*N384,2)","v":0},13.928000000000001,5.6,{"$f":"ROUND(R384*Q384,2)","v":78}]
[null,null,null,"VV","","\" 20% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPkanal*0,4*0,2",null,13.928000000000001,"",null,null,"",null,null,"",null,13.928000000000001,""]
[null,null,"79","K","132401201","Hloubení rýh š do 2000 mm v hornině tř. 5","m3",17.408999999999999,585.1,{"$f":"ROUND(I387*H387,2)","v":10186.01},null,585.1,{"$f":"ROUND(L387*K387,2)","v":0},null,585.1,{"$f":"ROUND(O387*N387,2)","v":0},17.408999999999999,585.1,{"$f":"ROUND(R387*Q387,2)","v":10186.01}]
[null,null,null,"VV","","\"  10% \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPkanal*0,1",null,17.408999999999999,"",null,null,"",null,null,"",null,17.408999999999999,""]
[null,null,"80","K","151201102","Zřízení zátažného pažení a rozepření stěn rýh hl do 4 m","m2",212.5,390.1,{"$f":"ROUND(I390*H390,2)","v":82896.25},null,390.1,{"$f":"ROUND(L390*K390,2)","v":0},null,390.1,{"$f":"ROUND(O390*N390,2)","v":0},212.5,390.1,{"$f":"ROUND(R390*Q390,2)","v":82896.25}]
[null,null,null,"VV","","\" stoka D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" kamenina DN400 - MO4-RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*(2,87+3,03)/2*(16,65-2,92)",null,81.007000000000005,"",null,null,"",null,null,"",null,81.007000000000005,""]
[null,null,null,"VV","","2*(3,03+3,02)/2*(25,5-16,65-2,02/2)",null,47.432000000000002,"",null,null,"",null,null,"",null,47.432000000000002,""]
[null,null,null,"VV","","2*(3,02+3,23)/2*(32,565-25,5-2,02/2)",null,37.844000000000001,"",null,null,"",null,null,"",null,37.844000000000001,""]
[null,null,null,"VV","","\" kamenina DN800 - RN-Š4024 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*(3,96+4,1)/2*(72,0-67,745-2,6/2)",null,23.817,"",null,null,"",null,null,"",null,23.817,""]
[null,null,null,"VV","","\" kamenina DN800 - VO1D-OS1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*(0,52+3,61)/2*3,66",null,15.116,"",null,null,"",null,null,"",null,15.116,""]
[null,null,null,"VV","","\" přípojky \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*(2,93+3,14)/2*DN200",null,7.2839999999999998,"",null,null,"",null,null,"",null,7.2839999999999998,""]
[null,null,null,"VV","","Součet",null,212.5,"",null,null,"",null,null,"",null,212.5,""]
[null,null,"81","K","151201112","Odstranění zátažného pažení a rozepření stěn rýh hl do 4 m","m2",212.5,83.6,{"$f":"ROUND(I403*H403,2)","v":17765},null,83.6,{"$f":"ROUND(L403*K403,2)","v":0},null,83.6,{"$f":"ROUND(O403*N403,2)","v":0},212.5,83.6,{"$f":"ROUND(R403*Q403,2)","v":17765}]
[null,null,"82","K","154065421","Pažení výrubu šachty ocelové pažnice do 1 roku suchá","m2",48.651000000000003,1003.1,{"$f":"ROUND(I404*H404,2)","v":48801.82},null,1003.1,{"$f":"ROUND(L404*K404,2)","v":0},null,1003.1,{"$f":"ROUND(O404*N404,2)","v":0},48.651000000000003,1003.1,{"$f":"ROUND(R404*Q404,2)","v":48801.82}]
[null,null,null,"VV","","\" šachty \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"          (0,43+0,3)*(5,5+2,0)*2",null,10.95,"",null,null,"",null,null,"",null,10.95,""]
[null,null,null,"VV","","\" Š4021 \"       (3,36+0,3-1,8)*2,02*4",null,15.029,"",null,null,"",null,null,"",null,15.029,""]
[null,null,null,"VV","","\" Š4024 \"       (4,38+0,3-2,5)*2,6*4",null,22.672000000000001,"",null,null,"",null,null,"",null,22.672000000000001,""]
[null,null,null,"VV","","Součet",null,48.651000000000003,"",null,null,"",null,null,"",null,48.651000000000003,""]
[null,null,"83","K","154065521","Odpažení výrubu šachty ocelové pažnice suchá","m2",48.651000000000003,501.6,{"$f":"ROUND(I410*H410,2)","v":24403.34},null,501.6,{"$f":"ROUND(L410*K410,2)","v":0},null,501.6,{"$f":"ROUND(O410*N410,2)","v":0},48.651000000000003,501.6,{"$f":"ROUND(R410*Q410,2)","v":24403.34}]
[null,null,"84","K","154065423","Pažení výrubu šachty ocelové pažnice ponechané suchá","m2",84.043999999999997,1003.1,{"$f":"ROUND(I411*H411,2)","v":84304.54},null,1003.1,{"$f":"ROUND(L411*K411,2)","v":0},null,1003.1,{"$f":"ROUND(O411*N411,2)","v":0},84.043999999999997,1003.1,{"$f":"ROUND(R411*Q411,2)","v":84304.54}]
[null,null,null,"VV","","\" šachty \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"          (3,33-0,43)*(5,5+2,0)*2",null,43.5,"",null,null,"",null,null,"",null,43.5,""]
[null,null,null,"VV","","\" Š4021 \"       1,8*2,02*4",null,14.544,"",null,null,"",null,null,"",null,14.544,""]
[null,null,null,"VV","","\" Š4024 \"       2,5*2,6*4",null,26,"",null,null,"",null,null,"",null,26,""]
[null,null,null,"VV","","Součet",null,84.043999999999997,"",null,null,"",null,null,"",null,84.043999999999997,""]
[null,null,"85","K","154067341","Konstrukce výstroje šachet netypová dočasně suchá montáž","kg",4226.1000000000004,20.9,{"$f":"ROUND(I417*H417,2)","v":88325.49},null,20.9,{"$f":"ROUND(L417*K417,2)","v":0},null,20.9,{"$f":"ROUND(O417*N417,2)","v":0},4226.1000000000004,20.9,{"$f":"ROUND(R417*Q417,2)","v":88325.49}]
[null,null,null,"VV","U160k","\" Š4021 - rám typ U160 \"     605,44",null,605.44000000000005,"",null,null,"",null,null,"",null,605.44000000000005,""]
[null,null,null,"VV","U200mo","\" MO4 - rám typ U200 \"      1867,30",null,1867.3,"",null,null,"",null,null,"",null,1867.3,""]
[null,null,null,"VV","U200š","\" Š4024 - rám typ U200 \"   1451,76",null,1451.76,"",null,null,"",null,null,"",null,1451.76,""]
[null,null,null,"VV","P806","\" závěsy pás.80/6 \"           90,48+90,48+120,64",null,301.60000000000002,"",null,null,"",null,null,"",null,301.60000000000002,""]
[null,null,null,"VV","OCEL2","Součet",null,4226.1000000000004,"",null,null,"",null,null,"",null,4226.1000000000004,""]
[null,null,"86","M","130108220","ocel profilová UPN, v jakosti 11 375, h=160 mm","t",0.374,24000,{"$f":"ROUND(I423*H423,2)","v":8976},null,24000,{"$f":"ROUND(L423*K423,2)","v":0},null,24000,{"$f":"ROUND(O423*N423,2)","v":0},0.374,24000,{"$f":"ROUND(R423*Q423,2)","v":8976}]
[null,null,null,"VV","","\" Š4021 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" ponecháno ve výkopu \"     U160k/5*3*1,03/1000",null,0.374,"",null,null,"",null,null,"",null,0.374,""]
[null,null,"87","M","1301082201","ocel profilová UPN, v jakosti 11 375, h=160 mm  (obratovost)","t",0.249,8000,{"$f":"ROUND(I426*H426,2)","v":1992},null,8000,{"$f":"ROUND(L426*K426,2)","v":0},null,8000,{"$f":"ROUND(O426*N426,2)","v":0},0.249,8000,{"$f":"ROUND(R426*Q426,2)","v":1992}]
[null,null,null,"VV","","\" Š4021 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" demontováno \"     U160k/5*2*1,03/1000",null,0.249,"",null,null,"",null,null,"",null,0.249,""]
[null,null,null,"VV","OCELdem1","Součet",null,0.249,"",null,null,"",null,null,"",null,0.249,""]
[null,null,"88","M","130108260","ocel profilová UPN, v jakosti 11 375, h=200 mm","t",2.2869999999999999,24000,{"$f":"ROUND(I430*H430,2)","v":54888},null,24000,{"$f":"ROUND(L430*K430,2)","v":0},null,24000,{"$f":"ROUND(O430*N430,2)","v":0},2.2869999999999999,24000,{"$f":"ROUND(R430*Q430,2)","v":54888}]
[null,null,null,"VV","","\" ponecháno ve výkopu \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"     U200mo/5*4*1,03/1000",null,1.5389999999999999,"",null,null,"",null,null,"",null,1.5389999999999999,""]
[null,null,null,"VV","","\" Š4024 \"     U200š/6*3*1,03/1000",null,0.748,"",null,null,"",null,null,"",null,0.748,""]
[null,null,null,"VV","","Součet",null,2.2869999999999999,"",null,null,"",null,null,"",null,2.2869999999999999,""]
[null,null,"89","M","1301082601","ocel profilová UPN, v jakosti 11 375, h=200 mm   (obratovost)","t",1.133,8000,{"$f":"ROUND(I435*H435,2)","v":9064},null,8000,{"$f":"ROUND(L435*K435,2)","v":0},null,8000,{"$f":"ROUND(O435*N435,2)","v":0},1.133,8000,{"$f":"ROUND(R435*Q435,2)","v":9064}]
[null,null,null,"VV","","\" demontováno \" ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"     U200mo/5*1*1,03/1000",null,0.38500000000000001,"",null,null,"",null,null,"",null,0.38500000000000001,""]
[null,null,null,"VV","","\" Š4024 \"     U200š/6*3*1,03/1000",null,0.748,"",null,null,"",null,null,"",null,0.748,""]
[null,null,null,"VV","OCELdem2","Součet",null,1.133,"",null,null,"",null,null,"",null,1.133,""]
[null,null,"90","M","130102680","tyč ocelová plochá, v jakosti 11 375, 80 x 6  mm","t",0.20200000000000001,24000,{"$f":"ROUND(I440*H440,2)","v":4848},null,24000,{"$f":"ROUND(L440*K440,2)","v":0},null,24000,{"$f":"ROUND(O440*N440,2)","v":0},0.20200000000000001,24000,{"$f":"ROUND(R440*Q440,2)","v":4848}]
[null,null,null,"VV","","\" ponecháno ve výkopu \"   ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" závěsy pás.80/6 \"      ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"          90,48/3,33*(3,33-0,43)*1,03/1000",null,8.1000000000000003E-2,"",null,null,"",null,null,"",null,8.1000000000000003E-2,""]
[null,null,null,"VV","","\" Š4021 \"       90,48/3,36*1,8*1,03/1000",null,0.05,"",null,null,"",null,null,"",null,0.05,""]
[null,null,null,"VV","","\" Š4024 \"     120,64/4,38*2,5*1,03/1000",null,7.0999999999999994E-2,"",null,null,"",null,null,"",null,7.0999999999999994E-2,""]
[null,null,null,"VV","","Součet",null,0.20200000000000001,"",null,null,"",null,null,"",null,0.20200000000000001,""]
[null,null,"91","M","1301026801","tyč ocelová plochá, v jakosti 11 375, 80 x 6  mm   (obratovost)","t",0.108,8000,{"$f":"ROUND(I447*H447,2)","v":864},null,8000,{"$f":"ROUND(L447*K447,2)","v":0},null,8000,{"$f":"ROUND(O447*N447,2)","v":0},0.108,8000,{"$f":"ROUND(R447*Q447,2)","v":864}]
[null,null,null,"VV","","\" demontováno \"     ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" závěsy pás.80/6 \"      ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"          90,48/3,33*0,43*1,03/1000",null,1.2E-2,"",null,null,"",null,null,"",null,1.2E-2,""]
[null,null,null,"VV","","\" Š4021 \"       90,48/3,36*(3,36-1,8)*1,03/1000",null,4.2999999999999997E-2,"",null,null,"",null,null,"",null,4.2999999999999997E-2,""]
[null,null,null,"VV","","\" Š4024 \"     120,64/4,38*(4,38-2,5)*1,03/1000",null,5.2999999999999999E-2,"",null,null,"",null,null,"",null,5.2999999999999999E-2,""]
[null,null,null,"VV","OCELdem3","Součet",null,0.108,"",null,null,"",null,null,"",null,0.108,""]
[null,null,"92","K","154067342","Konstrukce výstroje šachet netypová dočasně suchá demontáž","kg",1446.6020000000001,20.9,{"$f":"ROUND(I454*H454,2)","v":30233.98},null,20.9,{"$f":"ROUND(L454*K454,2)","v":0},null,20.9,{"$f":"ROUND(O454*N454,2)","v":0},1446.6020000000001,20.9,{"$f":"ROUND(R454*Q454,2)","v":30233.98}]
[null,null,null,"VV","","\" demontováno \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","OCELdem1/1,03*1000",null,241.74799999999999,"",null,null,"",null,null,"",null,241.74799999999999,""]
[null,null,null,"VV","","OCELdem2/1,03*1000",null,1100,"",null,null,"",null,null,"",null,1100,""]
[null,null,null,"VV","","OCELdem3/1,03*1000",null,104.854,"",null,null,"",null,null,"",null,104.854,""]
[null,null,null,"VV","","Součet",null,1446.6020000000001,"",null,null,"",null,null,"",null,1446.6020000000001,""]
[null,null,"93","K","161101102","Svislé přemístění výkopku z horniny tř. 1 až 4 hl výkopu do 4 m","m3",86.177000000000007,25.8,{"$f":"ROUND(I460*H460,2)","v":2223.37},null,25.8,{"$f":"ROUND(L460*K460,2)","v":0},null,25.8,{"$f":"ROUND(O460*N460,2)","v":0},86.177000000000007,25.8,{"$f":"ROUND(R460*Q460,2)","v":2223.37}]
[null,null,null,"VV","","\" rýhy kanalizace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPkanal*0,55*(0,5+0,4)",null,86.177000000000007,"",null,null,"",null,null,"",null,86.177000000000007,""]
[null,null,"94","K","161101152","Svislé přemístění výkopku z horniny tř. 5 až 7 hl výkopu do 4 m","m3",9.5749999999999993,51.6,{"$f":"ROUND(I463*H463,2)","v":494.07},null,51.6,{"$f":"ROUND(L463*K463,2)","v":0},null,51.6,{"$f":"ROUND(O463*N463,2)","v":0},9.5749999999999993,51.6,{"$f":"ROUND(R463*Q463,2)","v":494.07}]
[null,null,null,"VV","","VYKOPkanal*0,55*0,1",null,9.5749999999999993,"",null,null,"",null,null,"",null,9.5749999999999993,""]
[null,null,"95","K","162501101","Vodorovné přemístění do 2500 m výkopku/sypaniny z horniny tř. 1 až 4","m3",51.228999999999999,56.8,{"$f":"ROUND(I465*H465,2)","v":2909.81},null,56.8,{"$f":"ROUND(L465*K465,2)","v":0},null,56.8,{"$f":"ROUND(O465*N465,2)","v":0},51.228999999999999,56.8,{"$f":"ROUND(R465*Q465,2)","v":2909.81}]
[null,null,null,"VV","","\" odvoz na mezideponii \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","ZASYPkanal-ZASYPkanalfr",null,51.228999999999999,"",null,null,"",null,null,"",null,51.228999999999999,""]
[null,null,"96","K","162701105","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 1 až 4","m3",107.68899999999999,181.1,{"$f":"ROUND(I468*H468,2)","v":19502.48},null,181.1,{"$f":"ROUND(L468*K468,2)","v":0},null,181.1,{"$f":"ROUND(O468*N468,2)","v":0},107.68899999999999,181.1,{"$f":"ROUND(R468*Q468,2)","v":19502.48}]
[null,null,null,"VV","","\" zemina z výkopů kanalizace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" kanalizace \"     VYKOPkanal",null,174.09399999999999,"",null,null,"",null,null,"",null,174.09399999999999,""]
[null,null,null,"VV","","ORNICEm2kanal*0,1",null,3.9390000000000001,"",null,null,"",null,null,"",null,3.9390000000000001,""]
[null,null,null,"VV","","\" odpočet zeminy použité zpět k zásypům rýh mimo komunikace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-(ZASYPkanal-ZASYPkanalfr)",null,-51.228999999999999,"",null,null,"",null,null,"",null,-51.228999999999999,""]
[null,null,null,"VV","","\" odpočet zeminy použité k zásypům rýh v přípravě území \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-(VYKOPpu11+VYKOPpu21)",null,-159.97800000000001,"",null,null,"",null,null,"",null,-159.97800000000001,""]
[null,null,null,"VV","","VYKOPpu1+VYKOPpu2",null,152.828,"",null,null,"",null,null,"",null,152.828,""]
[null,null,null,"VV","ODVOZkanal","Součet",null,119.654,"",null,null,"",null,null,"",null,119.654,""]
[null,null,null,"VV","","ODVOZkanal*0,9",null,107.68899999999999,"",null,null,"",null,null,"",null,107.68899999999999,""]
[null,null,"97","K","162701109","Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 1 až 4 ZKD 1000 m přes 10000 m","m3",1399.9570000000001,6.2,{"$f":"ROUND(I479*H479,2)","v":8679.73},null,6.2,{"$f":"ROUND(L479*K479,2)","v":0},null,6.2,{"$f":"ROUND(O479*N479,2)","v":0},1399.9570000000001,6.2,{"$f":"ROUND(R479*Q479,2)","v":8679.73}]
[null,null,null,"VV",null,"107,689*13 'Přepočtené koeficientem množství",null,1399.9570000000001,"",null,null,"",null,null,"",null,1399.9570000000001,""]
[null,null,"98","K","162701155","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 5 až 7","m3",11.965,181.1,{"$f":"ROUND(I481*H481,2)","v":2166.86},null,181.1,{"$f":"ROUND(L481*K481,2)","v":0},null,181.1,{"$f":"ROUND(O481*N481,2)","v":0},11.965,181.1,{"$f":"ROUND(R481*Q481,2)","v":2166.86}]
[null,null,null,"VV","","\" 10% \"     ODVOZkanal*0,1",null,11.965,"",null,null,"",null,null,"",null,11.965,""]
[null,null,"99","K","162701159","Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 5 až 7 ZKD 1000 m přes 10000 m","m3",155.54499999999999,6.2,{"$f":"ROUND(I483*H483,2)","v":964.38},null,6.2,{"$f":"ROUND(L483*K483,2)","v":0},null,6.2,{"$f":"ROUND(O483*N483,2)","v":0},155.54499999999999,6.2,{"$f":"ROUND(R483*Q483,2)","v":964.38}]
[null,null,null,"VV",null,"11,965*13 'Přepočtené koeficientem množství",null,155.54499999999999,"",null,null,"",null,null,"",null,155.54499999999999,""]
[null,null,"100","K","1712012112","Poplatek za skládku výkopu","m3",119.654,167.2,{"$f":"ROUND(I485*H485,2)","v":20006.150000000001},null,167.2,{"$f":"ROUND(L485*K485,2)","v":0},null,167.2,{"$f":"ROUND(O485*N485,2)","v":0},119.654,167.2,{"$f":"ROUND(R485*Q485,2)","v":20006.150000000001}]
[null,null,null,"VV","","ODVOZkanal",null,119.654,"",null,null,"",null,null,"",null,119.654,""]
[null,null,"101","K","174101101","Zásyp jam, šachet rýh nebo kolem objektů sypaninou se zhutněním","m3",77.569999999999993,75.2,{"$f":"ROUND(I487*H487,2)","v":5833.26},null,75.2,{"$f":"ROUND(L487*K487,2)","v":0},null,75.2,{"$f":"ROUND(O487*N487,2)","v":0},77.569999999999993,75.2,{"$f":"ROUND(R487*Q487,2)","v":5833.26}]
[null,null,null,"VV","","\" stoky, šachty \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" prostor k zásypu \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","VYKOPkanal1",null,228.59100000000001,"",null,null,"",null,null,"",null,228.59100000000001,""]
[null,null,null,"VV","","\" odpočet vestavěných konstrukcí \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" kamenina DN400 \"     ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-1,3*(0,08*2+0,12+0,40+0,043*2+0,3)*DN400",null,-38.92,"",null,null,"",null,null,"",null,-38.92,""]
[null,null,null,"VV","","\" kamenina DN800 \"     ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-1,8*(0,08*2+0,14+0,80+0,0705*2+0,3)*DN800",null,-21.4,"",null,null,"",null,null,"",null,-21.4,""]
[null,null,null,"VV","","\" kamenina DN200 \"     ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-1,1*(0,08*2+0,1+0,20+0,021*2+0,3)*DN200",null,-1.0589999999999999,"",null,null,"",null,null,"",null,-1.0589999999999999,""]
[null,null,null,"VV","","\" šachty \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-(3,33-0,45)*5,7*2,0",null,-32.832000000000001,"",null,null,"",null,null,"",null,-32.832000000000001,""]
[null,null,null,"VV","","\" Š4021 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-1,8*2,02*2,02",null,-7.3449999999999998,"",null,null,"",null,null,"",null,-7.3449999999999998,""]
[null,null,null,"VV","","-PI*(1,24/2)^2*0,75",null,-0.90600000000000003,"",null,null,"",null,null,"",null,-0.90600000000000003,""]
[null,null,null,"VV","","-0,35*2,02*2,02",null,-1.4279999999999999,"",null,null,"",null,null,"",null,-1.4279999999999999,""]
[null,null,null,"VV","","-(0,5-0,3)*1,6*1,6",null,-0.51200000000000001,"",null,null,"",null,null,"",null,-0.51200000000000001,""]
[null,null,null,"VV","","\" Š4024 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-(2,3+0,2)*2,6*2,6",null,-16.899999999999999,"",null,null,"",null,null,"",null,-16.899999999999999,""]
[null,null,null,"VV","","-PI*(1,24/2)^2*1,08",null,-1.304,"",null,null,"",null,null,"",null,-1.304,""]
[null,null,null,"VV","","-0,35*2,6*2,6",null,-2.3660000000000001,"",null,null,"",null,null,"",null,-2.3660000000000001,""]
[null,null,null,"VV","","-(0,5-0,3)*1,6*1,6",null,-0.51200000000000001,"",null,null,"",null,null,"",null,-0.51200000000000001,""]
[null,null,null,"VV","","\" odpočet povrchů \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-0,45*BASFALT",null,-13.72,"",null,null,"",null,null,"",null,-13.72,""]
[null,null,null,"VV","","-ORNICEm2kanal*0,3",null,-11.817,"",null,null,"",null,null,"",null,-11.817,""]
[null,null,null,"VV","ZASYPkanal","Součet",null,77.569999999999993,"",null,null,"",null,null,"",null,77.569999999999993,""]
[null,null,"102","K","1741111091","Příplatek k zásypům za třídění zeminy vhodné k zásypům","m3",51.228999999999999,76.7,{"$f":"ROUND(I515*H515,2)","v":3929.26},null,76.7,{"$f":"ROUND(L515*K515,2)","v":0},null,76.7,{"$f":"ROUND(O515*N515,2)","v":0},51.228999999999999,76.7,{"$f":"ROUND(R515*Q515,2)","v":3929.26}]
[null,null,null,"VV","","ZASYPkanal-ZASYPkanalfr",null,51.228999999999999,"",null,null,"",null,null,"",null,51.228999999999999,""]
[null,null,"103","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",51.228999999999999,36.1,{"$f":"ROUND(I517*H517,2)","v":1849.37},null,36.1,{"$f":"ROUND(L517*K517,2)","v":0},null,36.1,{"$f":"ROUND(O517*N517,2)","v":0},51.228999999999999,36.1,{"$f":"ROUND(R517*Q517,2)","v":1849.37}]
[null,null,null,"VV","","\" dovoz z mezideponie \"     ZASYPkanal-ZASYPkanalfr",null,51.228999999999999,"",null,null,"",null,null,"",null,51.228999999999999,""]
[null,null,"104","K","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",51.228999999999999,10.3,{"$f":"ROUND(I519*H519,2)","v":527.66},null,10.3,{"$f":"ROUND(L519*K519,2)","v":0},null,10.3,{"$f":"ROUND(O519*N519,2)","v":0},51.228999999999999,10.3,{"$f":"ROUND(R519*Q519,2)","v":527.66}]
[null,null,"105","M","5833120302","zhutněný zásyp náhradním zásypovým materiálem  (plná frakce)   ","m3",26.341000000000001,473.7,{"$f":"ROUND(I520*H520,2)","v":12477.73},null,473.7,{"$f":"ROUND(L520*K520,2)","v":0},null,473.7,{"$f":"ROUND(O520*N520,2)","v":0},26.341000000000001,473.7,{"$f":"ROUND(R520*Q520,2)","v":12477.73}]
[null,null,null,"VV","","\" zásyp v místě pod komunikací \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,3*((2,87+3,03)/2-0,45-(0,08*2+0,12+0,4+0,043*2+0,3))*(17,05-2,92)",null,26.341000000000001,"",null,null,"",null,null,"",null,26.341000000000001,""]
[null,null,null,"VV","ZASYPkanalfr","Součet",null,26.341000000000001,"",null,null,"",null,null,"",null,26.341000000000001,""]
[null,null,"106","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",26.341000000000001,36.1,{"$f":"ROUND(I524*H524,2)","v":950.91},null,36.1,{"$f":"ROUND(L524*K524,2)","v":0},null,36.1,{"$f":"ROUND(O524*N524,2)","v":0},26.341000000000001,36.1,{"$f":"ROUND(R524*Q524,2)","v":950.91}]
[null,null,null,"VV","","\" přesun hmot \"     ZASYPkanalfr",null,26.341000000000001,"",null,null,"",null,null,"",null,26.341000000000001,""]
[null,null,"107","K","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",26.341000000000001,10.3,{"$f":"ROUND(I526*H526,2)","v":271.31},null,10.3,{"$f":"ROUND(L526*K526,2)","v":0},null,10.3,{"$f":"ROUND(O526*N526,2)","v":0},26.341000000000001,10.3,{"$f":"ROUND(R526*Q526,2)","v":271.31}]
[null,null,"108","K","175151101","Obsypání potrubí strojně sypaninou bez prohození, uloženou do 3 m","m3",30.376000000000001,250.8,{"$f":"ROUND(I527*H527,2)","v":7618.3},null,250.8,{"$f":"ROUND(L527*K527,2)","v":0},null,250.8,{"$f":"ROUND(O527*N527,2)","v":0},30.376000000000001,250.8,{"$f":"ROUND(R527*Q527,2)","v":7618.3}]
[null,null,null,"VV","","\" kameninová trouba \"                      ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","DN200*(0,444+0,1*2*(0,3+0,2+2*0,021+0,1-0,161))",null,0.64800000000000002,"",null,null,"",null,null,"",null,0.64800000000000002,""]
[null,null,null,"VV","","DN400*(0,582+0,1*2*(0,3+0,4+2*0,043+0,12-0,242))",null,20.074999999999999,"",null,null,"",null,null,"",null,20.074999999999999,""]
[null,null,null,"VV","","DN800*(1,05+0,1*2*(0,3+0,8+2*0,0705+0,14-0,375))",null,9.6530000000000005,"",null,null,"",null,null,"",null,9.6530000000000005,""]
[null,null,null,"VV","OBSYPkanal","Součet",null,30.376000000000001,"",null,null,"",null,null,"",null,30.376000000000001,""]
[null,null,"109","M","5833134501","kamenivo těžené drobné","t",57.432000000000002,278.60000000000002,{"$f":"ROUND(I533*H533,2)","v":16000.56},null,278.60000000000002,{"$f":"ROUND(L533*K533,2)","v":0},null,278.60000000000002,{"$f":"ROUND(O533*N533,2)","v":0},57.432000000000002,278.60000000000002,{"$f":"ROUND(R533*Q533,2)","v":16000.56}]
[null,null,null,"VV","","OBSYPkanal*1,8907",null,57.432000000000002,"",null,null,"",null,null,"",null,57.432000000000002,""]
[null,null,"110","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",30.376000000000001,36.1,{"$f":"ROUND(I535*H535,2)","v":1096.57},null,36.1,{"$f":"ROUND(L535*K535,2)","v":0},null,36.1,{"$f":"ROUND(O535*N535,2)","v":0},30.376000000000001,36.1,{"$f":"ROUND(R535*Q535,2)","v":1096.57}]
[null,null,null,"VV","","\" přesun hmot \"     OBSYPkanal",null,30.376000000000001,"",null,null,"",null,null,"",null,30.376000000000001,""]
[null,null,"111","K","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",30.376000000000001,10.3,{"$f":"ROUND(I537*H537,2)","v":312.87},null,10.3,{"$f":"ROUND(L537*K537,2)","v":0},null,10.3,{"$f":"ROUND(O537*N537,2)","v":0},30.376000000000001,10.3,{"$f":"ROUND(R537*Q537,2)","v":312.87}]
[null,null,"112","K","181301103","Rozprostření ornice tl vrstvy do 200 mm pl do 500 m2 v rovině nebo ve svahu do 1:5","m2",39.390999999999998,34.9,{"$f":"ROUND(I538*H538,2)","v":1374.75},null,34.9,{"$f":"ROUND(L538*K538,2)","v":0},null,34.9,{"$f":"ROUND(O538*N538,2)","v":0},39.390999999999998,34.9,{"$f":"ROUND(R538*Q538,2)","v":1374.75}]
[null,null,null,"VV","","\" nad kanalizací \"     ORNICEm2kanal",null,39.390999999999998,"",null,null,"",null,null,"",null,39.390999999999998,""]
[null,null,"113","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",7.8780000000000001,36.1,{"$f":"ROUND(I540*H540,2)","v":284.39999999999998},null,36.1,{"$f":"ROUND(L540*K540,2)","v":0},null,36.1,{"$f":"ROUND(O540*N540,2)","v":0},7.8780000000000001,36.1,{"$f":"ROUND(R540*Q540,2)","v":284.39999999999998}]
[null,null,null,"VV","","\" dovoz z mezideponie \"     ORNICEm2kanal*0,2",null,7.8780000000000001,"",null,null,"",null,null,"",null,7.8780000000000001,""]
[null,null,"114","K","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",7.8780000000000001,10.3,{"$f":"ROUND(I542*H542,2)","v":81.14},null,10.3,{"$f":"ROUND(L542*K542,2)","v":0},null,10.3,{"$f":"ROUND(O542*N542,2)","v":0},7.8780000000000001,10.3,{"$f":"ROUND(R542*Q542,2)","v":81.14}]
[null,null,"115","K","181301101","Rozprostření ornice tl vrstvy do 100 mm pl do 500 m2 v rovině nebo ve svahu do 1:5","m2",39.390999999999998,27.9,{"$f":"ROUND(I543*H543,2)","v":1099.01},null,27.9,{"$f":"ROUND(L543*K543,2)","v":0},null,27.9,{"$f":"ROUND(O543*N543,2)","v":0},39.390999999999998,27.9,{"$f":"ROUND(R543*Q543,2)","v":1099.01}]
[null,null,null,"VV","","\" substrát \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","ORNICEm2kanal",null,39.390999999999998,"",null,null,"",null,null,"",null,39.390999999999998,""]
[null,null,"116","M","1037150003","substrát pěstební pod trávníky - zahradnická zemina kombinovaná s tříděným pískem","m3",4.1360000000000001,668.7,{"$f":"ROUND(I546*H546,2)","v":2765.74},null,668.7,{"$f":"ROUND(L546*K546,2)","v":0},null,668.7,{"$f":"ROUND(O546*N546,2)","v":0},4.1360000000000001,668.7,{"$f":"ROUND(R546*Q546,2)","v":2765.74}]
[null,null,null,"VV","","ORNICEm2kanal*0,1*1,05",null,4.1360000000000001,"",null,null,"",null,null,"",null,4.1360000000000001,""]
[null,null,"117","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",4.1360000000000001,36.1,{"$f":"ROUND(I548*H548,2)","v":149.31},null,36.1,{"$f":"ROUND(L548*K548,2)","v":0},null,36.1,{"$f":"ROUND(O548*N548,2)","v":0},4.1360000000000001,36.1,{"$f":"ROUND(R548*Q548,2)","v":149.31}]
[null,null,null,"VV","","\" přesun hmot \"     ORNICEm2kanal*0,1*1,05",null,4.1360000000000001,"",null,null,"",null,null,"",null,4.1360000000000001,""]
[null,null,"118","K","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",4.1360000000000001,10.3,{"$f":"ROUND(I550*H550,2)","v":42.6},null,10.3,{"$f":"ROUND(L550*K550,2)","v":0},null,10.3,{"$f":"ROUND(O550*N550,2)","v":0},4.1360000000000001,10.3,{"$f":"ROUND(R550*Q550,2)","v":42.6}]
[null,null,"119","K","180402111","Založení parkového trávníku výsevem v rovině a ve svahu do 1:5  =vč.zálivky a ošetřování do 1.seče (vč. seče) a odvozu odpadu, nejdéle však do 2měsíců","m2",216.64599999999999,13.9,{"$f":"ROUND(I551*H551,2)","v":3011.38},null,13.9,{"$f":"ROUND(L551*K551,2)","v":0},null,13.9,{"$f":"ROUND(O551*N551,2)","v":0},216.64599999999999,13.9,{"$f":"ROUND(R551*Q551,2)","v":3011.38}]
[null,null,null,"VV","","\" zelená plocha \"            ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" stoky \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" kamenina DN200 \"     (1,2+3,0)*DN200",null,5.04,"",null,null,"",null,null,"",null,5.04,""]
[null,null,null,"VV","","\" kamenina DN400 \"     (1,3+3,0)*DN400",null,120.76600000000001,"",null,null,"",null,null,"",null,120.76600000000001,""]
[null,null,null,"VV","","\" kamenina DN800 \"     (1,8+3,0)*DN800",null,37.031999999999996,"",null,null,"",null,null,"",null,37.031999999999996,""]
[null,null,null,"VV","","(0,08*(1,6+0,1*2)+(0,25+0,13)/2*0,1)*DN800",null,1.258,"",null,null,"",null,null,"",null,1.258,""]
[null,null,null,"VV","","\" šachty  \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"               (5,2+0,25*2)*(1,5+0,25*2+3,0)",null,28.5,"",null,null,"",null,null,"",null,28.5,""]
[null,null,null,"VV","","\" Š4021 \"            (1,6+0,21*2)*(1,6+0,21*2+3,0)",null,10.14,"",null,null,"",null,null,"",null,10.14,""]
[null,null,null,"VV","","\" Š4024 \"            (2,1+0,21*2)*(2,1+0,21*2+3,0)",null,13.91,"",null,null,"",null,null,"",null,13.91,""]
[null,null,null,"VV","TRAVAkanal","Součet",null,216.64599999999999,"",null,null,"",null,null,"",null,216.64599999999999,""]
[null,null,"120","M","0057242001","osivo směs travní parková okrasná ","kg",7.81,111.5,{"$f":"ROUND(I563*H563,2)","v":870.82},null,111.5,{"$f":"ROUND(L563*K563,2)","v":0},null,111.5,{"$f":"ROUND(O563*N563,2)","v":0},7.81,111.5,{"$f":"ROUND(R563*Q563,2)","v":870.82}]
[null,null,null,"VV","","TRAVAkanal*0,035*1,03",null,7.81,"",null,null,"",null,null,"",null,7.81,""]
[null,null,"121","K","1834031591","Obdělání půdy - plošná úprava nerovností, vyčištění zeminy, chem. odplevelení hrabání válení zalití vodou vč. dovozu vody","m2",216.64599999999999,16.7,{"$f":"ROUND(I565*H565,2)","v":3617.99},null,16.7,{"$f":"ROUND(L565*K565,2)","v":0},null,16.7,{"$f":"ROUND(O565*N565,2)","v":0},216.64599999999999,16.7,{"$f":"ROUND(R565*Q565,2)","v":3617.99}]
[null,null,null,"VV","","TRAVAkanal",null,216.64599999999999,"",null,null,"",null,null,"",null,216.64599999999999,""]
[null,null,null,"D","13","Zemní práce RN",null,null,"",{"$f":"SUM(J568:J780)","v":6199298.1300000018},null,"",{"$f":"SUM(M568:M780)","v":496618.23999999999},null,"",{"$f":"SUM(P568:P780)","v":0},null,"",{"$f":"SUM(S568:S780)","v":6695916.3800000008}]
[null,null,"122","K","1151012012","Čerpání vody na dopravní výšku do 10 m průměrný přítok do 150 l/min vč. pohotovosti záložního čerpadla, vodorovná vzdálenost převedení vody do 20 m","hod",5760,16.7,{"$f":"ROUND(I568*H568,2)","v":96192},null,16.7,{"$f":"ROUND(L568*K568,2)","v":0},null,16.7,{"$f":"ROUND(O568*N568,2)","v":0},5760,16.7,{"$f":"ROUND(R568*Q568,2)","v":96192}]
[null,null,null,"VV","","\" RN - čerpání z jámy \"               5760",null,5760,"",null,null,"",null,null,"",null,5760,""]
[null,null,"123","K","11510120172","Čerpání vody na dopravní výšku do 10 m průměrný přítok do 500 l/min vč. pohotovosti záložního čerpadla, vodorovná vzdálenost převedení vody do 20 m","hod",3360,39,{"$f":"ROUND(I570*H570,2)","v":131040},null,39,{"$f":"ROUND(L570*K570,2)","v":0},null,39,{"$f":"ROUND(O570*N570,2)","v":0},3360,39,{"$f":"ROUND(R570*Q570,2)","v":131040}]
[null,null,null,"VV","","\" čerpání z hydrovrtů \"     3360",null,3360,"",null,null,"",null,null,"",null,3360,""]
[null,null,"124","K","115101204","Čerpání vody na dopravní výšku do 10 m průměrný přítok do 4000 l/min","hod",90,154.80000000000001,{"$f":"ROUND(I572*H572,2)","v":13932},null,154.80000000000001,{"$f":"ROUND(L572*K572,2)","v":0},null,154.80000000000001,{"$f":"ROUND(O572*N572,2)","v":0},90,154.80000000000001,{"$f":"ROUND(R572*Q572,2)","v":13932}]
[null,null,null,"VV","","\" srážky - 570 l/s = 34.200 l/min \"     1*90",null,90,"",null,null,"",null,null,"",null,90,""]
[null,null,"125","K","115101209","Příplatek ZKD 2000 l/min při čerpání vody na dopravní výšku do 10 m","hod",1440,62.7,{"$f":"ROUND(I574*H574,2)","v":90288},null,62.7,{"$f":"ROUND(L574*K574,2)","v":0},null,62.7,{"$f":"ROUND(O574*N574,2)","v":0},1440,62.7,{"$f":"ROUND(R574*Q574,2)","v":90288}]
[null,null,null,"VV","","\" srážky - 570 l/s = 34.200 l/min \"     1*90*16",null,1440,"",null,null,"",null,null,"",null,1440,""]
[null,null,"126","K","115101304","Pohotovost čerpací soupravy pro dopravní výšku do 10 m přítok do 4000 l/min","den",240,83.6,{"$f":"ROUND(I576*H576,2)","v":20064},null,83.6,{"$f":"ROUND(L576*K576,2)","v":0},null,83.6,{"$f":"ROUND(O576*N576,2)","v":0},240,83.6,{"$f":"ROUND(R576*Q576,2)","v":20064}]
[null,null,"127","K","115101309","Příplatek ZKD 2000 l/min při pohotovosti čerpací soupravy pro dopravní výšku do 10 m","den",3840,62.7,{"$f":"ROUND(I577*H577,2)","v":240768},null,62.7,{"$f":"ROUND(L577*K577,2)","v":0},null,62.7,{"$f":"ROUND(O577*N577,2)","v":0},3840,62.7,{"$f":"ROUND(R577*Q577,2)","v":240768}]
[null,null,null,"VV",null,"240*16 'Přepočtené koeficientem množství",null,3840,"",null,null,"",null,null,"",null,3840,""]
[null,null,"128","K","1151019210","Čerpání splaškových vod pod dobu výstavby  (Qhm - 10 l/s) vč. pohotovosti záložního čerpadla","hod",5760,41.8,{"$f":"ROUND(I579*H579,2)","v":240768},null,41.8,{"$f":"ROUND(L579*K579,2)","v":0},null,41.8,{"$f":"ROUND(O579*N579,2)","v":0},5760,41.8,{"$f":"ROUND(R579*Q579,2)","v":240768}]
[null,null,null,"VV","","\" jáma RN \"              5760",null,5760,"",null,null,"",null,null,"",null,5760,""]
[null,null,"129","K","111301116","Sejmutí drnu tl do 100 mm s přemístěním do 50 m nebo naložením na dopravní prostředek","m2",188.56200000000001,25.1,{"$f":"ROUND(I581*H581,2)","v":4732.91},null,25.1,{"$f":"ROUND(L581*K581,2)","v":0},null,25.1,{"$f":"ROUND(O581*N581,2)","v":0},{"$f":"H581+K581+N581","v":188.56200000000001},25.1,{"$f":"ROUND(R581*Q581,2)","v":4732.91}]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","ORNICEm2RN",null,188.56200000000001,"",null,null,"",null,null,"",null,188.56200000000001,""]
[null,null,"130","K","121101101","Sejmutí ornice s přemístěním na vzdálenost do 50 m","m3",37.712000000000003,64.099999999999994,{"$f":"ROUND(I584*H584,2)","v":2417.34},null,64.099999999999994,{"$f":"ROUND(L584*K584,2)","v":0},null,64.099999999999994,{"$f":"ROUND(O584*N584,2)","v":0},{"$f":"H584+K584+N584","v":37.712000000000003},64.099999999999994,{"$f":"ROUND(R584*Q584,2)","v":2417.34}]
[null,null,null,"VV","","\" ornice v m2 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(34,886+0,29)*(4,89+0,29)+2,0*(2,885+0,29)",null,188.56200000000001,"",null,null,"",null,null,"",null,188.56200000000001,""]
[null,null,null,"VV","ORNICEm2RN","Součet",null,188.56200000000001,"",null,null,"",null,null,"",null,188.56200000000001,""]
[null,null,null,"VV","","\" ornice v m3 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,2*ORNICEm2RN",null,37.712000000000003,"",null,null,"",null,null,"",null,37.712000000000003,""]
[null,null,null,"VV","","Součet",null,37.712000000000003,"",null,null,"",null,null,"",null,37.712000000000003,""]
[null,null,"131","K","162501101","Vodorovné přemístění do 2500 m výkopku/sypaniny z horniny tř. 1 až 4","m3",37.712000000000003,56.8,{"$f":"ROUND(I592*H592,2)","v":2142.04},null,56.8,{"$f":"ROUND(L592*K592,2)","v":0},null,56.8,{"$f":"ROUND(O592*N592,2)","v":0},{"$f":"H592+K592+N592","v":37.712000000000003},56.8,{"$f":"ROUND(R592*Q592,2)","v":2142.04}]
[null,null,null,"VV","","\" ornice na mezideponii \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","ORNICEm2RN*0,2",null,37.712000000000003,"",null,null,"",null,null,"",null,37.712000000000003,""]
[null,null,"132","K","131201202","Hloubení jam zapažených v hornině tř. 3 objemu do 1000 m3","m3",279.83100000000002,292.60000000000002,{"$f":"ROUND(I595*H595,2)","v":81878.55},{"$f":"385.2*0.3","v":115.55999999999999},292.60000000000002,{"$f":"ROUND(L595*K595,2)","v":33812.86},null,292.60000000000002,{"$f":"ROUND(O595*N595,2)","v":0},{"$f":"H595+K595+N595","v":395.39100000000002},292.60000000000002,{"$f":"ROUND(R595*Q595,2)","v":115691.41}]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","5,3*(34,886+0,29)*(4,89+0,29)+2,0*(2,885+0,29)",null,972.072,"",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","","(244,05-242,9)*(2,417*(3,304+0,29/2)+(2,417+1,15*2)*(3,304+0,29/2+1,15))/2",null,17.266999999999999,"",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","VYKOPRN1","Mezisoučet",null,989.33900000000006,"",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","","\" odpočet povrchů \"",null,"","",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","","-ORNICEm2RN*0,3",null,-56.569000000000003,"",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","VYKOPRN","Součet",null,932.77,"",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","","\" 30% \"",null,"","",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","","VYKOPRN*0,3",null,279.83100000000002,"",null,null,"",null,null,"",null,null,""]
[null,null,"133","K","131201209","Příplatek za lepivost u hloubení jam zapažených v hornině tř. 3","m3",55.966000000000001,12.4,{"$f":"ROUND(I605*H605,2)","v":693.98},{"$f":"0.2*K595","v":23.111999999999998},12.4,{"$f":"ROUND(L605*K605,2)","v":286.58999999999997},null,12.4,{"$f":"ROUND(O605*N605,2)","v":0},{"$f":"H605+K605+N605","v":79.078000000000003},12.4,{"$f":"ROUND(R605*Q605,2)","v":980.57}]
[null,null,null,"VV","","\" 20% \"     VYKOPRN*0,3*0,2",null,55.966000000000001,"",null,null,"",null,null,"",null,55.966000000000001,""]
[null,null,"134","K","131301202","Hloubení jam zapažených v hornině tř. 4 objemu do 1000 m3","m3",606.30100000000004,390.1,{"$f":"ROUND(I607*H607,2)","v":236518.02},{"$f":"385.2*0.65","v":250.38},390.1,{"$f":"ROUND(L607*K607,2)","v":97673.24},null,390.1,{"$f":"ROUND(O607*N607,2)","v":0},{"$f":"H607+K607+N607","v":856.68100000000004},390.1,{"$f":"ROUND(R607*Q607,2)","v":334191.26}]
[null,null,null,"VV","","\" 65% \"     VYKOPRN*0,65",null,606.30100000000004,"",null,null,"","65% z výkopů pro RN",null,"",null,null,""]
[]
[]
[null,null,"135","K","131301209","Příplatek za lepivost u hloubení jam zapažených v hornině tř. 4","m3",121.26,12.4,{"$f":"ROUND(I611*H611,2)","v":1503.62},{"$f":"0.2*K607","v":50.076000000000001},12.4,{"$f":"ROUND(L611*K611,2)","v":620.94000000000005},null,12.4,{"$f":"ROUND(O611*N611,2)","v":0},{"$f":"H611+K611+N611","v":171.33600000000001},12.4,{"$f":"ROUND(R611*Q611,2)","v":2124.5700000000002}]
[null,null,null,"VV","","\" 20% \"     VYKOPRN*0,65*0,2",null,121.26,"",null,null,"",null,null,"",null,null,""]
[null,null,"136","K","131401202","Hloubení jam zapažených v hornině tř. 5 objemu do 1000 m3","m3",46.639000000000003,696.6,{"$f":"ROUND(I613*H613,2)","v":32488.73},{"$f":"385.2*0.05","v":19.260000000000002},696.6,{"$f":"ROUND(L613*K613,2)","v":13416.52},null,696.6,{"$f":"ROUND(O613*N613,2)","v":0},{"$f":"H613+K613+N613","v":65.899000000000001},696.6,{"$f":"ROUND(R613*Q613,2)","v":45905.24}]
[null,null,null,"VV","","\" 5% \"     VYKOPRN*0,05",null,46.639000000000003,"",null,null,"",null,null,"",null,46.639000000000003,""]
[null,null,"137","K","1322012093","Příplatek za vytěžení potrubí do DN300 naložení vč. vyčerpání a odvedení vody z potrubí, vč odvozu a likvidace potrubí","m",47,348.3,{"$f":"ROUND(I615*H615,2)","v":16370.1},null,348.3,{"$f":"ROUND(L615*K615,2)","v":0},null,348.3,{"$f":"ROUND(O615*N615,2)","v":0},47,348.3,{"$f":"ROUND(R615*Q615,2)","v":16370.1}]
[null,null,null,"VV","","\" stávající vodovod \"              ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" DN250 \"          1,0",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,null,"VV","","\" DN300 \"          7,0",null,7,"",null,null,"",null,null,"",null,7,""]
[null,null,null,"VV","","\" RETENČNÍ NÁDRŽ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" DN250 \"          20,0",null,20,"",null,null,"",null,null,"",null,20,""]
[null,null,null,"VV","","\" DN300 \"          5,0",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,null,"VV","","\" KANALIZACE \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" DN250 \"          14,0",null,14,"",null,null,"",null,null,"",null,14,""]
[null,null,null,"VV","","Součet",null,47,"",null,null,"",null,null,"",null,47,""]
[null,null,"138","K","997013111","Vnitrostaveništní doprava suti a vybouraných hmot pro budovy v do 6 m s použitím mechanizace","t",3.0550000000000002,62.7,{"$f":"ROUND(I626*H626,2)","v":191.55},null,62.7,{"$f":"ROUND(L626*K626,2)","v":0},null,62.7,{"$f":"ROUND(O626*N626,2)","v":0},3.0550000000000002,62.7,{"$f":"ROUND(R626*Q626,2)","v":191.55}]
[null,null,"139","K","997013501","Odvoz suti a vybouraných hmot na skládku nebo meziskládku do 1 km se složením","t",3.0550000000000002,37.200000000000003,{"$f":"ROUND(I627*H627,2)","v":113.65},null,37.200000000000003,{"$f":"ROUND(L627*K627,2)","v":0},null,37.200000000000003,{"$f":"ROUND(O627*N627,2)","v":0},3.0550000000000002,37.200000000000003,{"$f":"ROUND(R627*Q627,2)","v":113.65}]
[null,null,"140","K","997013509","Příplatek k odvozu suti a vybouraných hmot na skládku ZKD 1 km přes 1 km","t",67.209999999999994,6.2,{"$f":"ROUND(I628*H628,2)","v":416.7},null,6.2,{"$f":"ROUND(L628*K628,2)","v":0},null,6.2,{"$f":"ROUND(O628*N628,2)","v":0},67.209999999999994,6.2,{"$f":"ROUND(R628*Q628,2)","v":416.7}]
[null,null,null,"VV",null,"3,055*22 'Přepočtené koeficientem množství",null,67.209999999999994,"",null,null,"",null,null,"",null,67.209999999999994,""]
[null,null,"141","K","97909811.1","Poplatek za skládku suti","t",3.0550000000000002,348.3,{"$f":"ROUND(I630*H630,2)","v":1064.06},null,348.3,{"$f":"ROUND(L630*K630,2)","v":0},null,348.3,{"$f":"ROUND(O630*N630,2)","v":0},3.0550000000000002,348.3,{"$f":"ROUND(R630*Q630,2)","v":1064.06}]
[null,null,"142","K","1711031016","Zřízení zemní hrázky ve vodoteči pro stavební práve vč. její odstraněnní po ukončení, vč. čerpání prosakující vody","m3",42,487.6,{"$f":"ROUND(I631*H631,2)","v":20479.2},null,487.6,{"$f":"ROUND(L631*K631,2)","v":0},null,487.6,{"$f":"ROUND(O631*N631,2)","v":0},42,487.6,{"$f":"ROUND(R631*Q631,2)","v":20479.2}]
[null,null,"143","K","134702401","Vykopávky do 4 m2 pro studny spouštěné v hornině tř. 1 - 4 mimo kašovité a tekoucí hl do 10 m","m3",4.5259999999999998,1950.5,{"$f":"ROUND(I632*H632,2)","v":8827.9599999999991},null,1950.5,{"$f":"ROUND(L632*K632,2)","v":0},null,1950.5,{"$f":"ROUND(O632*N632,2)","v":0},4.5259999999999998,1950.5,{"$f":"ROUND(R632*Q632,2)","v":8827.9599999999991}]
[null,null,null,"VV","","\" čerpací jímky \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2,0*PI*(0,98/2)^2*3",null,4.5259999999999998,"",null,null,"",null,null,"",null,4.5259999999999998,""]
[null,null,null,"VV","VYKOPjimka","Součet",null,4.5259999999999998,"",null,null,"",null,null,"",null,4.5259999999999998,""]
[null,null,"144","K","122201101","Odkopávky a prokopávky nezapažené v hornině tř. 3 objem do 100 m3","m3",12,83.6,{"$f":"ROUND(I636*H636,2)","v":1003.2},null,83.6,{"$f":"ROUND(L636*K636,2)","v":0},null,83.6,{"$f":"ROUND(O636*N636,2)","v":0},12,83.6,{"$f":"ROUND(R636*Q636,2)","v":1003.2}]
[null,null,null,"VV","","\" manipulační plocha \"     60,0*0,4",null,24,"",null,null,"",null,null,"",null,24,""]
[null,null,null,"VV","ODKOP","Součet",null,24,"",null,null,"",null,null,"",null,24,""]
[null,null,null,"VV","","ODKOP*0,5",null,12,"",null,null,"",null,null,"",null,12,""]
[null,null,"145","K","122201109","Příplatek za lepivost u odkopávek v hornině tř. 1 až 3","m3",2.4,12.4,{"$f":"ROUND(I640*H640,2)","v":29.76},null,12.4,{"$f":"ROUND(L640*K640,2)","v":0},null,12.4,{"$f":"ROUND(O640*N640,2)","v":0},2.4,12.4,{"$f":"ROUND(R640*Q640,2)","v":29.76}]
[null,null,null,"VV","","ODKOP*0,5*0,2",null,2.4,"",null,null,"",null,null,"",null,2.4,""]
[null,null,"146","K","122301101","Odkopávky a prokopávky nezapažené v hornině tř. 4 objem do 100 m3","m3",9.6,97.5,{"$f":"ROUND(I642*H642,2)","v":936},null,97.5,{"$f":"ROUND(L642*K642,2)","v":0},null,97.5,{"$f":"ROUND(O642*N642,2)","v":0},9.6,97.5,{"$f":"ROUND(R642*Q642,2)","v":936}]
[null,null,null,"VV","","ODKOP*0,4",null,9.6,"",null,null,"",null,null,"",null,9.6,""]
[null,null,"147","K","122301109","Příplatek za lepivost u odkopávek nezapažených v hornině tř. 4","m3",1.92,12.4,{"$f":"ROUND(I644*H644,2)","v":23.81},null,12.4,{"$f":"ROUND(L644*K644,2)","v":0},null,12.4,{"$f":"ROUND(O644*N644,2)","v":0},1.92,12.4,{"$f":"ROUND(R644*Q644,2)","v":23.81}]
[null,null,null,"VV","","ODKOP*0,4*0,2",null,1.92,"",null,null,"",null,null,"",null,1.92,""]
[null,null,"148","K","122401101","Odkopávky a prokopávky nezapažené v hornině tř. 5 objem do 100 m3","m3",2.4,487.6,{"$f":"ROUND(I646*H646,2)","v":1170.24},null,487.6,{"$f":"ROUND(L646*K646,2)","v":0},null,487.6,{"$f":"ROUND(O646*N646,2)","v":0},2.4,487.6,{"$f":"ROUND(R646*Q646,2)","v":1170.24}]
[null,null,null,"VV","","ODKOP*0,1",null,2.4,"",null,null,"",null,null,"",null,2.4,""]
[null,null,"149","K","161101103","Svislé přemístění výkopku z horniny tř. 1 až 4 hl výkopu do 6 m","m3",208.73500000000001,36.1,{"$f":"ROUND(I648*H648,2)","v":7535.33},{"$f":"0.24*(K595+K607)","v":87.825599999999994},36.1,{"$f":"ROUND(L648*K648,2)","v":3170.5},null,36.1,{"$f":"ROUND(O648*N648,2)","v":0},{"$f":"H648+K648+N648","v":296.56060000000002},36.1,{"$f":"ROUND(R648*Q648,2)","v":10705.84}]
[null,null,null,"VV","","\" retenční nádrž \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(VYKOPRN-SVL2)*(0,3+0,65)*0,24",null,208.73500000000001,"",null,null,"",null,null,"",null,208.73500000000001,""]
[null,null,"150","K","161101153","Svislé přemístění výkopku z horniny tř. 5 až 7 hl výkopu do 6 m","m3",10.986000000000001,72.2,{"$f":"ROUND(I651*H651,2)","v":793.19},{"$f":"K613*0.24","v":4.6223999999999998},72.2,{"$f":"ROUND(L651*K651,2)","v":333.74},null,72.2,{"$f":"ROUND(O651*N651,2)","v":0},{"$f":"H651+K651+N651","v":15.6084},72.2,{"$f":"ROUND(R651*Q651,2)","v":1126.93}]
[null,null,null,"VV","","(VYKOPRN-SVL2)*0,05*0,24",null,10.986000000000001,"",null,null,"",null,null,"",null,10.986000000000001,""]
[null,null,"151","K","161101104","Svislé přemístění výkopku z horniny tř. 1 až 4 hl výkopu do 8 m","m3",16.404,41.3,{"$f":"ROUND(I653*H653,2)","v":677.49},null,41.3,{"$f":"ROUND(L653*K653,2)","v":0},null,41.3,{"$f":"ROUND(O653*N653,2)","v":0},16.404,41.3,{"$f":"ROUND(R653*Q653,2)","v":677.49}]
[null,null,null,"VV","","(244,05-242,9)*(2,417*(3,304+0,29/2)+(2,417+1,15*2)*(3,304+0,29/2+1,15))/2",null,17.266999999999999,"",null,null,"",null,null,"",null,17.266999999999999,""]
[null,null,null,"VV","SVL2","Součet",null,17.266999999999999,"",null,null,"",null,null,"",null,17.266999999999999,""]
[null,null,null,"VV","","SVL2*(0,3+0,65)",null,16.404,"",null,null,"",null,null,"",null,16.404,""]
[null,null,"152","K","161101154","Svislé přemístění výkopku z horniny tř. 5 až 7 hl výkopu do 8 m","m3",0.86299999999999999,82.6,{"$f":"ROUND(I657*H657,2)","v":71.28},null,82.6,{"$f":"ROUND(L657*K657,2)","v":0},null,82.6,{"$f":"ROUND(O657*N657,2)","v":0},0.86299999999999999,82.6,{"$f":"ROUND(R657*Q657,2)","v":71.28}]
[null,null,null,"VV","","SVL2*0,05",null,0.86299999999999999,"",null,null,"",null,null,"",null,0.86299999999999999,""]
[null,null,"153","K","162501101","Vodorovné přemístění do 2500 m výkopku/sypaniny z horniny tř. 1 až 4","m3",557.64400000000001,56.8,{"$f":"ROUND(I659*H659,2)","v":31674.18},{"$f":"(K595+K607+K613-K791)*2","v":770.4},56.8,{"$f":"ROUND(L659*K659,2)","v":43758.720000000001},null,56.8,{"$f":"ROUND(O659*N659,2)","v":0},{"$f":"H659+K659+N659","v":1328.0439999999999},56.8,{"$f":"ROUND(R659*Q659,2)","v":75432.899999999994}]
[null,null,null,"VV","","\" odvoz na mezideponii \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" pro zpětný zásyp \"     ZASYPRN",null,257.64400000000001,"",null,null,"",null,null,"",null,257.64400000000001,""]
[null,null,null,"VV","","\" pro UČ2,3 \"                300,0",null,300,"",null,null,"",null,null,"",null,300,""]
[null,null,null,"VV","","Součet",null,557.64400000000001,"",null,null,"",null,null,"",null,557.64400000000001,""]
[null,null,"154","K","167101102","Nakládání výkopku z hornin tř. 1 až 4 přes 100 m3","m3",5.5289999999999999,36.1,{"$f":"ROUND(I664*H664,2)","v":199.6},{"$f":"K659/2","v":385.2},36.1,{"$f":"ROUND(L664*K664,2)","v":13905.72},null,36.1,{"$f":"ROUND(O664*N664,2)","v":0},{"$f":"H664+K664+N664","v":390.72899999999998},36.1,{"$f":"ROUND(R664*Q664,2)","v":14105.32}]
[null,null,null,"VV","","\" zemina z hydrovrtů \"    HV*PI*(0,4/2)^2",null,5.5289999999999999,"",null,null,"",null,null,"",null,5.5289999999999999,""]
[null,null,"155","K","162701105","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 1 až 4","m3",406.63499999999999,181.1,{"$f":"ROUND(I666*H666,2)","v":73641.600000000006},{"$f":"K791","v":0},181.1,{"$f":"ROUND(L666*K666,2)","v":0},null,181.1,{"$f":"ROUND(O666*N666,2)","v":0},{"$f":"H666+K666+N666","v":406.63499999999999},181.1,{"$f":"ROUND(R666*Q666,2)","v":73641.600000000006}]
[null,null,null,"VV","","\" z výkopů \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" RN1D \"     VYKOPRN+VYKOPjimka",null,937.29600000000005,"",null,null,"",null,null,"",null,937.29600000000005,""]
[null,null,null,"VV","","\" z hydrovrtů \"    HV*PI*(0,4/2)^2",null,5.5289999999999999,"",null,null,"",null,null,"",null,5.5289999999999999,""]
[null,null,null,"VV","","\" odvoz drn \"     0,1*ORNICEm2RN",null,18.856000000000002,"",null,null,"",null,null,"",null,18.856000000000002,""]
[null,null,null,"VV","","\" manipulační plocha \"     ODKOP",null,24,"",null,null,"",null,null,"",null,24,""]
[null,null,null,"VV","","\" odpočet zeminy použité na zásyp \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-ZASYPRN-300",null,-557.64400000000001,"",null,null,"",null,null,"",null,-557.64400000000001,""]
[null,null,null,"VV","ODVOZRN","Součet",null,428.03699999999998,"",null,null,"",null,null,"",null,428.03699999999998,""]
[null,null,null,"VV","","\" 95% \"     ODVOZRN*(0,3+0,65)",null,406.63499999999999,"",null,null,"",null,null,"",null,406.63499999999999,""]
[null,null,"156","K","162701109","Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 1 až 4 ZKD 1000 m přes 10000 m","m3",5286.2550000000001,6.2,{"$f":"ROUND(I676*H676,2)","v":32774.78},{"$f":"K666*13","v":0},6.2,{"$f":"ROUND(L676*K676,2)","v":0},null,6.2,{"$f":"ROUND(O676*N676,2)","v":0},{"$f":"H676+K676+N676","v":5286.2550000000001},6.2,{"$f":"ROUND(R676*Q676,2)","v":32774.78}]
[null,null,null,"VV",null,"406,635*13 'Přepočtené koeficientem množství",null,5286.2550000000001,"",null,null,"",null,null,"",null,5286.2550000000001,""]
[null,null,"157","K","162701155","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 5 až 7","m3",21.402000000000001,181.1,{"$f":"ROUND(I678*H678,2)","v":3875.9},null,181.1,{"$f":"ROUND(L678*K678,2)","v":0},null,181.1,{"$f":"ROUND(O678*N678,2)","v":0},21.402000000000001,181.1,{"$f":"ROUND(R678*Q678,2)","v":3875.9}]
[null,null,null,"VV","","\" 5% \"     ODVOZRN*0,05",null,21.402000000000001,"",null,null,"",null,null,"",null,21.402000000000001,""]
[null,null,"158","K","162701159","Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 5 až 7 ZKD 1000 m přes 10000 m","m3",278.226,6.2,{"$f":"ROUND(I680*H680,2)","v":1725},null,6.2,{"$f":"ROUND(L680*K680,2)","v":0},null,6.2,{"$f":"ROUND(O680*N680,2)","v":0},278.226,6.2,{"$f":"ROUND(R680*Q680,2)","v":1725}]
[null,null,null,"VV",null,"21,402*13 'Přepočtené koeficientem množství",null,278.226,"",null,null,"",null,null,"",null,278.226,""]
[null,null,"159","K","1712012112","Poplatek za skládku výkopu","m3",428.03699999999998,167.2,{"$f":"ROUND(I682*H682,2)","v":71567.789999999994},{"$f":"K666","v":0},167.2,{"$f":"ROUND(L682*K682,2)","v":0},null,167.2,{"$f":"ROUND(O682*N682,2)","v":0},{"$f":"H682+K682+N682","v":428.03699999999998},167.2,{"$f":"ROUND(R682*Q682,2)","v":71567.789999999994}]
[null,null,null,"VV","","ODVOZRN",null,428.03699999999998,"",null,null,"",null,null,"",null,428.03699999999998,""]
[null,null,"160","K","153112112","Nastražení ocelových štětovnic dl přes 10 m ve standardních podmínkách z terénu","m2",1016.064,209,{"$f":"ROUND(I684*H684,2)","v":212357.38},{"$f":"K686","v":86.4},209,{"$f":"ROUND(L684*K684,2)","v":18057.599999999999},null,209,{"$f":"ROUND(O684*N684,2)","v":0},{"$f":"H684+K684+N684","v":1102.4639999999999},209,{"$f":"ROUND(R684*Q684,2)","v":230414.98}]
[null,null,null,"VV","","stavební jáma byla rozšířena o 80cm na všechny strany",null,null,"",null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,"plocha štětovnic se tedy zvýší o 9*0,8*12m",null,null,null,null,{"$f":"9*0.8*12","v":86.4},null,"9*0,8*12"]
[null,null,"161","K","153112123","Zaberanění ocelových štětovnic na dl do 12 m ve standardních podmínkách z terénu","m2",1016.064,1250,{"$f":"ROUND(I687*H687,2)","v":1270080},{"$f":"K684","v":86.4},1250,{"$f":"ROUND(L687*K687,2)","v":108000},null,1250,{"$f":"ROUND(O687*N687,2)","v":0},{"$f":"H687+K687+N687","v":1102.4639999999999},1250,{"$f":"ROUND(R687*Q687,2)","v":1378080}]
[null,null,null,"VV","","12,0*(35,446+6,89)*2",null,1016.064,"",null,null,"",null,null,"",null,{"$f":"H688+K688+N688","v":1016.064},""]
[null,null,null,"VV","STETOVNICE","Součet",null,1016.064,"",null,null,"",null,null,"",null,1016.064,""]
[null,null,"162","M","1592022001","štětovnice ZTV IIIn, EN 10248-2 zn. S240GP (1.0021) dle EN 10248-1  (obratovost)","t",123.96,6000,{"$f":"ROUND(I690*H690,2)","v":743760},{"$f":"K687/8.197","v":10.540441624984751},6000,{"$f":"ROUND(L690*K690,2)","v":63242.65},null,6000,{"$f":"ROUND(O690*N690,2)","v":0},{"$f":"H690+K690+N690","v":134.50044162498475},6000,{"$f":"ROUND(R690*Q690,2)","v":807002.65}]
[null,null,null,"VV","","STETOVNICE*122/1000",null,123.96,"",null,null,"",null,null,"",null,123.96,""]
[null,null,"163","K","234952919","Příplatek za dopravné materiálu ve specifikaci zřízení tabulových stěn","t",123.96,954.4,{"$f":"ROUND(I692*H692,2)","v":118307.42},{"$f":"K690","v":10.540441624984751},954.4,{"$f":"ROUND(L692*K692,2)","v":10059.799999999999},null,954.4,{"$f":"ROUND(O692*N692,2)","v":0},{"$f":"H692+K692+N692","v":134.50044162498475},954.4,{"$f":"ROUND(R692*Q692,2)","v":128367.22}]
[null,null,"164","K","153113113","Vytažení ocelových štětovnic dl do 12 m zaberaněných do hl 12 m z terénu ve standardnich podmínkách","m2",1016.064,1044.9000000000001,{"$f":"ROUND(I693*H693,2)","v":1061685.27},{"$f":"K684","v":86.4},1044.9000000000001,{"$f":"ROUND(L693*K693,2)","v":90279.360000000001},null,1044.9000000000001,{"$f":"ROUND(O693*N693,2)","v":0},{"$f":"H693+K693+N693","v":1102.4639999999999},1044.9000000000001,{"$f":"ROUND(R693*Q693,2)","v":1151964.6299999999}]
[null,null,null,"VV","","STETOVNICE",null,1016.064,"",null,null,"",null,null,"",null,1016.064,""]
[null,null,"165","K","153111111","Příčné řezání ocelových štětovnic na skládce","kus",218,1393.2,{"$f":"ROUND(I695*H695,2)","v":303717.59999999998},null,1393.2,{"$f":"ROUND(L695*K695,2)","v":0},null,1393.2,{"$f":"ROUND(O695*N695,2)","v":0},218,1393.2,{"$f":"ROUND(R695*Q695,2)","v":303717.59999999998}]
[null,null,"166","K","153111113","Řezání otvorů v ocelových štětovnicích na skládce","kus",218,418,{"$f":"ROUND(I696*H696,2)","v":91124},null,418,{"$f":"ROUND(L696*K696,2)","v":0},null,418,{"$f":"ROUND(O696*N696,2)","v":0},218,418,{"$f":"ROUND(R696*Q696,2)","v":91124}]
[null,null,"167","K","153111112","Podélné řezání ocelových štětovnic na skládce","m",48,1393.2,{"$f":"ROUND(I697*H697,2)","v":66873.600000000006},null,1393.2,{"$f":"ROUND(L697*K697,2)","v":0},null,1393.2,{"$f":"ROUND(O697*N697,2)","v":0},48,1393.2,{"$f":"ROUND(R697*Q697,2)","v":66873.600000000006}]
[null,null,null,"VV","","12,0*4",null,48,"",null,null,"",null,null,"",null,48,""]
[null,null,"168","K","153116112","Montáž ocelových kleštin nebo převázek hradicích stěn z terénu","t",5.5990000000000002,20898,{"$f":"ROUND(I699*H699,2)","v":117007.9},null,20898,{"$f":"ROUND(L699*K699,2)","v":0},null,20898,{"$f":"ROUND(O699*N699,2)","v":0},5.5990000000000002,20898,{"$f":"ROUND(R699*Q699,2)","v":117007.9}]
[null,null,null,"VV","","\" převázky a rozpěry \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","U140","\" 2xU140 \"             2,02048",null,2.02,"",null,null,"",null,null,"",null,2.02,""]
[null,null,null,"VV","U180","\" 2xU180 \"             3,57918",null,3.5790000000000002,"",null,null,"",null,null,"",null,3.5790000000000002,""]
[null,null,null,"VV","OCEL1","Součet",null,5.5990000000000002,"",null,null,"",null,null,"",null,5.5990000000000002,""]
[null,null,"169","M","1301082001","ocel profilová UPN, v jakosti 11 375, h=140 mm   (obratovost)","t",2.02,8000,{"$f":"ROUND(I704*H704,2)","v":16160},null,8000,{"$f":"ROUND(L704*K704,2)","v":0},null,8000,{"$f":"ROUND(O704*N704,2)","v":0},{"$f":"H704+K704+N704","v":2.02},8000,{"$f":"ROUND(R704*Q704,2)","v":16160}]
[null,null,null,"VV","","U140",null,2.02,"",null,null,"",null,null,"",null,2.02,""]
[null,null,null,null,null,"navýšení rozpěrných rámů na základě rozšíření prostoru štětovnic"]
[null,null,"170","M","1301082401","ocel profilová UPN, v jakosti 11 375, h=180 mm     (obratovost)","t",3.5790000000000002,8000,{"$f":"ROUND(I707*H707,2)","v":28632},null,8000,{"$f":"ROUND(L707*K707,2)","v":0},null,8000,{"$f":"ROUND(O707*N707,2)","v":0},3.5790000000000002,8000,{"$f":"ROUND(R707*Q707,2)","v":28632}]
[null,null,null,"VV","","U180",null,3.5790000000000002,"",null,null,"",null,null,"",null,3.5790000000000002,""]
[null,null,"171","K","153116111","Opracování ocelových kleštin nebo převázek hradicích stěn z terénu","t",5.5990000000000002,11145.6,{"$f":"ROUND(I709*H709,2)","v":62404.21},null,11145.6,{"$f":"ROUND(L709*K709,2)","v":0},null,11145.6,{"$f":"ROUND(O709*N709,2)","v":0},5.5990000000000002,11145.6,{"$f":"ROUND(R709*Q709,2)","v":62404.21}]
[null,null,null,"VV","","OCEL1",null,5.5990000000000002,"",null,null,"",null,null,"",null,5.5990000000000002,""]
[null,null,"172","K","153116113","Demontáž ocelových kleštin nebo převázek hradicích stěn z terénu","t",5.5990000000000002,9752.4,{"$f":"ROUND(I711*H711,2)","v":54603.69},null,9752.4,{"$f":"ROUND(L711*K711,2)","v":0},null,9752.4,{"$f":"ROUND(O711*N711,2)","v":0},5.5990000000000002,9752.4,{"$f":"ROUND(R711*Q711,2)","v":54603.69}]
[null,null,null,"VV","","OCEL1",null,5.5990000000000002,"",null,null,"",null,null,"",null,5.5990000000000002,""]
[null,null,"173","K","1517131211","Dočasně předpjaté pramencové kotvy z pramenců 2xLp15,5mm/1800MPa dl. 10m vč. vrtů injekční manžetová PVCtrubka a injektování, kořen kotvy - 5m délky, deaktivace kotev","kus",10,30650.400000000001,{"$f":"ROUND(I713*H713,2)","v":306504},null,30650.400000000001,{"$f":"ROUND(L713*K713,2)","v":0},null,30650.400000000001,{"$f":"ROUND(O713*N713,2)","v":0},10,30650.400000000001,{"$f":"ROUND(R713*Q713,2)","v":306504}]
[null,null,"174","K","151712111","Převázka ocelová zdvojená pro kotvení záporového pažení","m",18,5433.5,{"$f":"ROUND(I714*H714,2)","v":97803},null,5433.5,{"$f":"ROUND(L714*K714,2)","v":0},null,5433.5,{"$f":"ROUND(O714*N714,2)","v":0},18,5433.5,{"$f":"ROUND(R714*Q714,2)","v":97803}]
[null,null,null,"VV","","1,8*10",null,18,"",null,null,"",null,null,"",null,18,""]
[null,null,"175","K","151712121","Odstranění ocelové převázky zdvojené pro kotvení záporového pažení","m",18,2089.8000000000002,{"$f":"ROUND(I716*H716,2)","v":37616.400000000001},null,2089.8000000000002,{"$f":"ROUND(L716*K716,2)","v":0},null,2089.8000000000002,{"$f":"ROUND(O716*N716,2)","v":0},18,2089.8000000000002,{"$f":"ROUND(R716*Q716,2)","v":37616.400000000001}]
[null,null,"176","K","174101101","Zásyp jam, šachet rýh nebo kolem objektů sypaninou se zhutněním","m3",257.64400000000001,75.2,{"$f":"ROUND(I717*H717,2)","v":19374.830000000002},null,75.2,{"$f":"ROUND(L717*K717,2)","v":0},null,75.2,{"$f":"ROUND(O717*N717,2)","v":0},{"$f":"H717+K717+N717","v":257.64400000000001},75.2,{"$f":"ROUND(R717*Q717,2)","v":19374.830000000002}]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" prostor k zásypu s odpočtem 200mm ornice \"    ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(5,3-3,6-0,2)*(34,886+0,29)*(4,89+0,29)+2,0*(2,885+0,29)",null,279.66800000000001,"",null,null,"",null,null,"",null,279.66800000000001,""]
[null,null,null,"VV","","\" dle řezu D-D - nad kameninou DN800 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,65*(1,7+0,195+0,29/2)*24,6",null,32.619999999999997,"",null,null,"",null,null,"",null,32.619999999999997,""]
[null,null,null,"VV","","\" odpočet vestavěných konstrukcí \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" část RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" řez E/A+B \"     -0,8*(1,5+0,4*2)*6,695",null,-12.319000000000001,"",null,null,"",null,null,"",null,-12.319000000000001,""]
[null,null,null,"VV","","\" nádstavby \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" řez C/A+B \"     -(5,3-3,6-0,2)*4,2*4,3",null,-27.09,"",null,null,"",null,null,"",null,-27.09,""]
[null,null,null,"VV","","\" řez E/A+B \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-(5,3-3,6-0,8-0,2)*1,9*4,3",null,-5.7190000000000003,"",null,null,"",null,null,"",null,-5.7190000000000003,""]
[null,null,null,"VV","","-(5,3-3,6-0,8-0,2)*0,3*2,6",null,-0.54600000000000004,"",null,null,"",null,null,"",null,-0.54600000000000004,""]
[null,null,null,"VV","","-(5,3-3,6-0,2)*(2,0+0,3)*2,6",null,-8.9700000000000006,"",null,null,"",null,null,"",null,-8.9700000000000006,""]
[null,null,null,"VV","ZASYPRN","Součet",null,257.64400000000001,"",null,null,"",null,null,"",null,257.64400000000001,""]
[null,null,"177","K","1741111091","Příplatek k zásypům za třídění zeminy vhodné k zásypům","m3",257.64400000000001,76.7,{"$f":"ROUND(I733*H733,2)","v":19761.29},null,76.7,{"$f":"ROUND(L733*K733,2)","v":0},null,76.7,{"$f":"ROUND(O733*N733,2)","v":0},{"$f":"H733+K733+N733","v":257.64400000000001},76.7,{"$f":"ROUND(R733*Q733,2)","v":19761.29}]
[null,null,null,"VV","","ZASYPRN",null,257.64400000000001,"",null,null,"",null,null,"",null,257.64400000000001,""]
[null,null,"178","K","167101102","Nakládání výkopku z hornin tř. 1 až 4 přes 100 m3","m3",257.64400000000001,36.1,{"$f":"ROUND(I735*H735,2)","v":9300.9500000000007},null,36.1,{"$f":"ROUND(L735*K735,2)","v":0},null,36.1,{"$f":"ROUND(O735*N735,2)","v":0},{"$f":"H735+K735+N735","v":257.64400000000001},36.1,{"$f":"ROUND(R735*Q735,2)","v":9300.9500000000007}]
[null,null,null,"VV","","\" dovoz z mezideponie \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","ZASYPRN",null,257.64400000000001,"",null,null,"",null,null,"",null,257.64400000000001,""]
[null,null,"179","K","162501101","Vodorovné přemístění do 2500 m výkopku/sypaniny z horniny tř. 1 až 4","m3",257.64400000000001,56.8,{"$f":"ROUND(I738*H738,2)","v":14634.18},null,56.8,{"$f":"ROUND(L738*K738,2)","v":0},null,56.8,{"$f":"ROUND(O738*N738,2)","v":0},{"$f":"H738+K738+N738","v":257.64400000000001},56.8,{"$f":"ROUND(R738*Q738,2)","v":14634.18}]
[null,null,"180","K","181301103","Rozprostření ornice tl vrstvy do 200 mm pl do 500 m2 v rovině nebo ve svahu do 1:5","m2",155.572,34.9,{"$f":"ROUND(I739*H739,2)","v":5429.46},null,34.9,{"$f":"ROUND(L739*K739,2)","v":0},null,34.9,{"$f":"ROUND(O739*N739,2)","v":0},155.572,34.9,{"$f":"ROUND(R739*Q739,2)","v":5429.46}]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(34,886+0,29)*(4,89+0,29)+2,0*(2,885+0,29)",null,188.56200000000001,"",null,null,"",null,null,"",null,188.56200000000001,""]
[null,null,null,"VV","","\" odpočet vestavěných konstrukcí \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" nádstavby \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" řez C/A+B \"     -4,2*4,3",null,-18.059999999999999,"",null,null,"",null,null,"",null,-18.059999999999999,""]
[null,null,null,"VV","","\" řez E/A+B \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-1,9*4,3-0,3*2,6-2,6*2,3",null,-14.93,"",null,null,"",null,null,"",null,-14.93,""]
[null,null,null,"VV","ORNICERN","Součet",null,155.572,"",null,null,"",null,null,"",null,155.572,""]
[null,null,"181","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",31.114000000000001,36.1,{"$f":"ROUND(I748*H748,2)","v":1123.22},null,36.1,{"$f":"ROUND(L748*K748,2)","v":0},null,36.1,{"$f":"ROUND(O748*N748,2)","v":0},{"$f":"H748+K748+N748","v":31.114000000000001},36.1,{"$f":"ROUND(R748*Q748,2)","v":1123.22}]
[null,null,null,"VV","","\" dovoz z mezideponie \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","ORNICERN*0,2",null,31.114000000000001,"",null,null,"",null,null,"",null,31.114000000000001,""]
[null,null,"182","K","162501101","Vodorovné přemístění do 2500 m výkopku/sypaniny z horniny tř. 1 až 4","m3",31.114000000000001,56.8,{"$f":"ROUND(I751*H751,2)","v":1767.28},null,56.8,{"$f":"ROUND(L751*K751,2)","v":0},null,56.8,{"$f":"ROUND(O751*N751,2)","v":0},{"$f":"H751+K751+N751","v":31.114000000000001},56.8,{"$f":"ROUND(R751*Q751,2)","v":1767.28}]
[null,null,"183","K","180402111","Založení parkového trávníku výsevem v rovině a ve svahu do 1:5  =vč.zálivky a ošetřování do 1.seče (vč. seče) a odvozu odpadu, nejdéle však do 2měsíců","m2",155.572,13.9,{"$f":"ROUND(I752*H752,2)","v":2162.4499999999998},null,13.9,{"$f":"ROUND(L752*K752,2)","v":0},null,13.9,{"$f":"ROUND(O752*N752,2)","v":0},155.572,13.9,{"$f":"ROUND(R752*Q752,2)","v":2162.4499999999998}]
[null,null,null,"VV","","\" zelená plocha \"            ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","ORNICERN",null,155.572,"",null,null,"",null,null,"",null,155.572,""]
[null,null,null,"VV","TRAVARN","Součet",null,155.572,"",null,null,"",null,null,"",null,155.572,""]
[null,null,"184","M","0057242001","osivo směs travní parková okrasná ","kg",5.6079999999999997,111.5,{"$f":"ROUND(I756*H756,2)","v":625.29},null,111.5,{"$f":"ROUND(L756*K756,2)","v":0},null,111.5,{"$f":"ROUND(O756*N756,2)","v":0},{"$f":"H756+K756+N756","v":5.6079999999999997},111.5,{"$f":"ROUND(R756*Q756,2)","v":625.29}]
[null,null,null,"VV","","TRAVARN*0,035*1,03",null,5.6079999999999997,"",null,null,"",null,null,"",null,5.6079999999999997,""]
[null,null,"185","K","1834031591","Obdělání půdy - plošná úprava nerovností, vyčištění zeminy, chem. odplevelení hrabání válení zalití vodou vč. dovozu vody","m2",155.572,16.7,{"$f":"ROUND(I758*H758,2)","v":2598.0500000000002},null,16.7,{"$f":"ROUND(L758*K758,2)","v":0},null,16.7,{"$f":"ROUND(O758*N758,2)","v":0},{"$f":"H758+K758+N758","v":155.572},16.7,{"$f":"ROUND(R758*Q758,2)","v":2598.0500000000002}]
[null,null,null,"VV","","TRAVARN",null,155.572,"",null,null,"",null,null,"",null,155.572,""]
[null,null,"186","K","175101201","Obsypání objektu nad přilehlým původním terénem sypaninou bez prohození, uloženou do 3 m","m3",90.69,94.7,{"$f":"ROUND(I760*H760,2)","v":8588.34},null,94.7,{"$f":"ROUND(L760*K760,2)","v":0},null,94.7,{"$f":"ROUND(O760*N760,2)","v":0},90.69,94.7,{"$f":"ROUND(R760*Q760,2)","v":8588.34}]
[null,null,null,"VV","","\" zásyp rýh mezi štětovnicemi a RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(0,195+0,29/2)*(2,8+0,3+0,4)*(34,3-1,5-0,4*2-0,295+5,0+1,2+0,4*3)",null,46.534999999999997,"",null,null,"",null,null,"",null,46.534999999999997,""]
[null,null,null,"VV","","(0,195+0,29/2)*1,8*1,15",null,0.70399999999999996,"",null,null,"",null,null,"",null,0.70399999999999996,""]
[null,null,null,"VV","","(0,29+0,29/2)*(2,8+0,3+0,4)*(4,89+0,29)",null,7.8869999999999996,"",null,null,"",null,null,"",null,7.8869999999999996,""]
[null,null,null,"VV","","(0,3+0,29/2)*(3,6+0,3+0,4)*(6,89+0,29)",null,13.739000000000001,"",null,null,"",null,null,"",null,13.739000000000001,""]
[null,null,null,"VV","","(0,195+0,29/2)*(3,6+0,3+0,4)*(1,5+0,4*2)",null,3.363,"",null,null,"",null,null,"",null,3.363,""]
[null,null,null,"VV","","(0,295+0,29/2)*(3,6+0,3+0,4)*(1,5*2+0,4*3+0,295)",null,8.5050000000000008,"",null,null,"",null,null,"",null,8.5050000000000008,""]
[null,null,null,"VV","OBSYPP1","Mezisoučet",null,80.733000000000004,"",null,null,"",null,null,"",null,80.733000000000004,""]
[null,null,null,"VV","","\" zásyp rýh po vytažení štětovnic \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","STETOVNICE*0,0098",null,9.9570000000000007,"",null,null,"",null,null,"",null,9.9570000000000007,""]
[null,null,null,"VV","OBSYPP2","Mezisoučet",null,9.9570000000000007,"",null,null,"",null,null,"",null,9.9570000000000007,""]
[null,null,null,"VV","OBSYPP","Součet",null,90.69,"",null,null,"",null,null,"",null,90.69,""]
[null,null,"187","M","5833134501","kamenivo těžené drobné","t",171.46799999999999,278.60000000000002,{"$f":"ROUND(I773*H773,2)","v":47770.98},null,278.60000000000002,{"$f":"ROUND(L773*K773,2)","v":0},null,278.60000000000002,{"$f":"ROUND(O773*N773,2)","v":0},171.46799999999999,278.60000000000002,{"$f":"ROUND(R773*Q773,2)","v":47770.98}]
[null,null,null,"VV","","OBSYPP*1,8907",null,171.46799999999999,"",null,null,"",null,null,"",null,171.46799999999999,""]
[null,null,"188","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",90.69,36.1,{"$f":"ROUND(I775*H775,2)","v":3273.91},null,36.1,{"$f":"ROUND(L775*K775,2)","v":0},null,36.1,{"$f":"ROUND(O775*N775,2)","v":0},90.69,36.1,{"$f":"ROUND(R775*Q775,2)","v":3273.91}]
[null,null,null,"VV","","\" přesun hmot \"     OBSYPP",null,90.69,"",null,null,"",null,null,"",null,90.69,""]
[null,null,"189","K","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",90.69,10.3,{"$f":"ROUND(I777*H777,2)","v":934.11},null,10.3,{"$f":"ROUND(L777*K777,2)","v":0},null,10.3,{"$f":"ROUND(O777*N777,2)","v":0},90.69,10.3,{"$f":"ROUND(R777*Q777,2)","v":934.11}]
[null,null,"190","K","181951102","Úprava pláně v hornině tř. 1 až 4 se zhutněním","m2",155.172,16.7,{"$f":"ROUND(I778*H778,2)","v":2591.37},null,16.7,{"$f":"ROUND(L778*K778,2)","v":0},null,16.7,{"$f":"ROUND(O778*N778,2)","v":0},{"$f":"H778+K778+N778","v":155.172},16.7,{"$f":"ROUND(R778*Q778,2)","v":2591.37}]
[null,null,null,"VV","","\" 95% \"     (34,886*4,89+2,885*(6,89-4,89)-1,15*(3,304*2+2,417+1,15*2))*0,95",null,155.172,"",null,null,"",null,null,"",null,155.172,""]
[null,null,"191","K","181951104","Úprava pláně v hornině tř. 5 až 7 se zhutněním","m2",8.1669999999999998,16.7,{"$f":"ROUND(I780*H780,2)","v":136.38999999999999},null,16.7,{"$f":"ROUND(L780*K780,2)","v":0},null,16.7,{"$f":"ROUND(O780*N780,2)","v":0},8.1669999999999998,16.7,{"$f":"ROUND(R780*Q780,2)","v":136.38999999999999}]
[null,null,null,"VV","","\" 5% \"     (34,886*4,89+2,885*(6,89-4,89)-1,15*(3,304*2+2,417+1,15*2))*0,05",null,8.1669999999999998,"",null,null,"",null,null,"",null,8.1669999999999998,""]
[null,null,null,"D","2","Zakládání",null,null,"",{"$f":"SUM(J783:J835)","v":722195.54},null,"",{"$f":"SUM(M783:M835)","v":0},null,"",{"$f":"SUM(P783:P835)","v":0},null,"",{"$f":"SUM(S783:S835)","v":722195.54}]
[null,null,"192","K","212755214","Trativody z drenážních trubek plastových flexibilních D 100 mm bez lože","m",76.5,167.2,{"$f":"ROUND(I783*H783,2)","v":12790.8},null,167.2,{"$f":"ROUND(L783*K783,2)","v":0},null,167.2,{"$f":"ROUND(O783*N783,2)","v":0},76.5,167.2,{"$f":"ROUND(R783*Q783,2)","v":12790.8}]
[null,null,null,"VV","","\" stoka D \"     72,0",null,72,"",null,null,"",null,null,"",null,72,""]
[null,null,null,"VV","","\" stoka OS1D \"     4,5",null,4.5,"",null,null,"",null,null,"",null,4.5,""]
[null,null,null,"VV","DRENAZ1","Mezisoučet",null,76.5,"",null,null,"",null,null,"",null,76.5,""]
[null,null,"193","K","213141112","Zřízení vrstvy z geotextilie v rovině nebo ve sklonu do 1:5 š do 6 m","m2",318.84800000000001,20.9,{"$f":"ROUND(I787*H787,2)","v":6663.92},null,20.9,{"$f":"ROUND(L787*K787,2)","v":0},null,20.9,{"$f":"ROUND(O787*N787,2)","v":0},318.84800000000001,20.9,{"$f":"ROUND(R787*Q787,2)","v":6663.92}]
[null,null,null,"VV","","\" provizorní panelová cesta \"     PANEL/3,0*(3,0+1,1*2)+NAJEZD*1,1",null,318.84800000000001,"",null,null,"",null,null,"",null,318.84800000000001,""]
[null,null,"194","M","6931069801","geotextilie 300g/m2","m2",366.67500000000001,27.9,{"$f":"ROUND(I789*H789,2)","v":10230.23},null,27.9,{"$f":"ROUND(L789*K789,2)","v":0},null,27.9,{"$f":"ROUND(O789*N789,2)","v":0},366.67500000000001,27.9,{"$f":"ROUND(R789*Q789,2)","v":10230.23}]
[null,null,null,"VV",null,"318,848*1,15 'Přepočtené koeficientem množství",null,366.67500000000001,"",null,null,"",null,null,"",null,366.67500000000001,""]
[null,null,"195","K","2133111431","Polštáře zhutněné pod základy ze štěrkopísku ","m3",67.704999999999998,668.7,{"$f":"ROUND(I791*H791,2)","v":45274.33},null,668.7,{"$f":"ROUND(L791*K791,2)","v":0},null,668.7,{"$f":"ROUND(O791*N791,2)","v":0},{"$f":"H791+K791+N791","v":67.704999999999998},668.7,{"$f":"ROUND(R791*Q791,2)","v":45274.33}]
[null,null,null,"VV","","\" RN1D - snížená část \" ",null,"","",null,null,null,null,null,"",null,"",""]
[null,null,null,"VV","","(244,05-242,9)*(2,417*(3,304+0,29/2)+(2,417+1,15*2)*(3,304+0,29/2+1,15))/2",null,17.266999999999999,"",null,null,null,null,null,"",null,null,""]
[null,null,null,"VV","","-0,1*2,417*(3,304+0,29/2)",null,-0.83399999999999996,"",null,null,null,null,null,"",null,null,""]
[null,null,null,"VV","","-1,0*1,8*2,8",null,-5.04,"",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","","(244,05-242,9-0,1)*1,8*2,8",null,5.2919999999999998,"",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","","\" lože pod kameninu DN800 \"",null,"","",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","","24,6*((0,195+0,29/2)*0,4+0,95*(1,7+0,195+0,29/2))",null,51.02,"",null,null,"",null,null,"",null,null,""]
[null,null,null,"VV","LOZE4","Součet",null,67.704999999999998,"",null,null,"",null,null,"",null,null,""]
[null,null,"196","K","2262113111","Vrty svislé zapažené D 400 mm hl do 20 m hor. I","m",22,1393.2,{"$f":"ROUND(I800*H800,2)","v":30650.400000000001},null,1393.2,{"$f":"ROUND(L800*K800,2)","v":0},null,1393.2,{"$f":"ROUND(O800*N800,2)","v":0},22,1393.2,{"$f":"ROUND(R800*Q800,2)","v":30650.400000000001}]
[null,null,null,"VV","","\" hydrovrty \"          11,0*4",null,44,"",null,null,"",null,null,"",null,44,""]
[null,null,null,"VV","HV","Mezisoučet",null,44,"",null,null,"",null,null,"",null,44,""]
[null,null,null,"VV","","HV*0,5",null,22,"",null,null,"",null,null,"",null,22,""]
[null,null,"197","K","2262113121","Vrty svislé zapažené D 400 mm hl do 20 m hor. II","m",22,1462.9,{"$f":"ROUND(I804*H804,2)","v":32183.8},null,1462.9,{"$f":"ROUND(L804*K804,2)","v":0},null,1462.9,{"$f":"ROUND(O804*N804,2)","v":0},22,1462.9,{"$f":"ROUND(R804*Q804,2)","v":32183.8}]
[null,null,null,"VV","","HV*0,5",null,22,"",null,null,"",null,null,"",null,22,""]
[null,null,"198","K","242111111","Osazení pláště kopané studny z betonových skruží celokruhových DN 0,8 m","m",6,529.4,{"$f":"ROUND(I806*H806,2)","v":3176.4},null,529.4,{"$f":"ROUND(L806*K806,2)","v":0},null,529.4,{"$f":"ROUND(O806*N806,2)","v":0},6,529.4,{"$f":"ROUND(R806*Q806,2)","v":3176.4}]
[null,null,null,"VV","","\" 3 ks sběrných jímek pro čerpání vody \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","3*2,0",null,6,"",null,null,"",null,null,"",null,6,""]
[null,null,"199","M","592253310","skruž betonová studňová kruhová TBS-Q.1 80/100/9 80x100x9 cm","kus",6.12,1057.5,{"$f":"ROUND(I809*H809,2)","v":6471.9},null,1057.5,{"$f":"ROUND(L809*K809,2)","v":0},null,1057.5,{"$f":"ROUND(O809*N809,2)","v":0},6.12,1057.5,{"$f":"ROUND(R809*Q809,2)","v":6471.9}]
[null,null,null,"VV",null,"6*1,02 'Přepočtené koeficientem množství",null,6.12,"",null,null,"",null,null,"",null,6.12,""]
[null,null,"200","K","242791111","Zapuštění zárubnice z plastických hmot hl do 50 m DN do 200","m",44,348.3,{"$f":"ROUND(I811*H811,2)","v":15325.2},null,348.3,{"$f":"ROUND(L811*K811,2)","v":0},null,348.3,{"$f":"ROUND(O811*N811,2)","v":0},44,348.3,{"$f":"ROUND(R811*Q811,2)","v":15325.2}]
[null,null,null,"VV","","\" hydrovrty \"                 HV",null,44,"",null,null,"",null,null,"",null,44,""]
[null,null,"201","M","2861022151","výpažnice A 200 mm plast plná vč. kalníku","m",32.548000000000002,418,{"$f":"ROUND(I813*H813,2)","v":13605.06},null,418,{"$f":"ROUND(L813*K813,2)","v":0},null,418,{"$f":"ROUND(O813*N813,2)","v":0},32.548000000000002,418,{"$f":"ROUND(R813*Q813,2)","v":13605.06}]
[null,null,null,"VV","PVCPLNA","HV-PVCPER",null,31.6,"",null,null,"",null,null,"",null,31.6,""]
[null,null,null,"VV","","PVCPLNA*1,03",null,32.548000000000002,"",null,null,"",null,null,"",null,32.548000000000002,""]
[null,null,"202","M","2861022161","výpažnice A 200 mm plast perforovaná","m",12.772,445.8,{"$f":"ROUND(I816*H816,2)","v":5693.76},null,445.8,{"$f":"ROUND(L816*K816,2)","v":0},null,445.8,{"$f":"ROUND(O816*N816,2)","v":0},12.772,445.8,{"$f":"ROUND(R816*Q816,2)","v":5693.76}]
[null,null,null,"VV","PVCPER","3,1*4",null,12.4,"",null,null,"",null,null,"",null,12.4,""]
[null,null,null,"VV","","PVCPER*1,03",null,12.772,"",null,null,"",null,null,"",null,12.772,""]
[null,null,"203","K","242791121","Vytažení zárubnice z plastických hmot hl do 50 m DN do 200 a likvidace","m",44,69.7,{"$f":"ROUND(I819*H819,2)","v":3066.8},null,69.7,{"$f":"ROUND(L819*K819,2)","v":0},null,69.7,{"$f":"ROUND(O819*N819,2)","v":0},44,69.7,{"$f":"ROUND(R819*Q819,2)","v":3066.8}]
[null,null,null,"VV","","\" hydrovrty \"                 HV",null,44,"",null,null,"",null,null,"",null,44,""]
[null,null,"204","K","242941111","Vytvoření filtru obalením zárubnice síťovinou","m2",9.3490000000000002,62.7,{"$f":"ROUND(I821*H821,2)","v":586.17999999999995},null,62.7,{"$f":"ROUND(L821*K821,2)","v":0},null,62.7,{"$f":"ROUND(O821*N821,2)","v":0},9.3490000000000002,62.7,{"$f":"ROUND(R821*Q821,2)","v":586.17999999999995}]
[null,null,null,"VV","","\" hydrovrty \"                 PVCPER*PI*0,24",null,9.3490000000000002,"",null,null,"",null,null,"",null,9.3490000000000002,""]
[null,null,"205","M","69365999","geotextilie","m2",10.284000000000001,27.9,{"$f":"ROUND(I823*H823,2)","v":286.92},null,27.9,{"$f":"ROUND(L823*K823,2)","v":0},null,27.9,{"$f":"ROUND(O823*N823,2)","v":0},10.284000000000001,27.9,{"$f":"ROUND(R823*Q823,2)","v":286.92}]
[null,null,null,"VV","","PVCPER*PI*0,24*1,1",null,10.284000000000001,"",null,null,"",null,null,"",null,10.284000000000001,""]
[null,null,"206","K","247531111","Obsyp studny z kameniva hrubého","m3",1.3819999999999999,668.7,{"$f":"ROUND(I825*H825,2)","v":924.14},null,668.7,{"$f":"ROUND(L825*K825,2)","v":0},null,668.7,{"$f":"ROUND(O825*N825,2)","v":0},1.3819999999999999,668.7,{"$f":"ROUND(R825*Q825,2)","v":924.14}]
[null,null,null,"VV","","\" zásyp hydrovrtu po ukončení stavby  \"       ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","HV*PI*(0,2/2)^2",null,1.3819999999999999,"",null,null,"",null,null,"",null,1.3819999999999999,""]
[null,null,"207","K","2475711131","Obsyp studny ze písku tříděného  4-8 mm","m3",1.54,2619.1999999999998,{"$f":"ROUND(I828*H828,2)","v":4033.57},null,2619.1999999999998,{"$f":"ROUND(L828*K828,2)","v":0},null,2619.1999999999998,{"$f":"ROUND(O828*N828,2)","v":0},1.54,2619.1999999999998,{"$f":"ROUND(R828*Q828,2)","v":4033.57}]
[null,null,null,"VV","","\" hydrovrty \"              0,385*4",null,1.54,"",null,null,"",null,null,"",null,1.54,""]
[null,null,null,"VV","OBSYPHV","Mezisoučet",null,1.54,"",null,null,"",null,null,"",null,1.54,""]
[null,null,"208","K","2476811141","Těsnění studny z jílu se zhutněním vč. dodávky jílu","m3",0.752,1253.9000000000001,{"$f":"ROUND(I831*H831,2)","v":942.93},null,1253.9000000000001,{"$f":"ROUND(L831*K831,2)","v":0},null,1253.9000000000001,{"$f":"ROUND(O831*N831,2)","v":0},0.752,1253.9000000000001,{"$f":"ROUND(R831*Q831,2)","v":942.93}]
[null,null,null,"VV","","\" hydrovrt \"           0,188*4",null,0.752,"",null,null,"",null,null,"",null,0.752,""]
[null,null,"209","K","2272111111","Odpažení vrtů průměru 400 mm","m",44,139.30000000000001,{"$f":"ROUND(I833*H833,2)","v":6129.2},null,139.30000000000001,{"$f":"ROUND(L833*K833,2)","v":0},null,139.30000000000001,{"$f":"ROUND(O833*N833,2)","v":0},44,139.30000000000001,{"$f":"ROUND(R833*Q833,2)","v":6129.2}]
[null,null,null,"VV","","HV",null,44,"",null,null,"",null,null,"",null,44,""]
[null,null,"210","K","11510120173","Čerpání vody na dopravní výšku do 10 m průměrný přítok do 500 l/min vč. pohotovosti záložního čerpadla, vodorovná vzdálenost převedení vody do 20 m","m3",13440,39,{"$f":"ROUND(I835*H835,2)","v":524160},null,39,{"$f":"ROUND(L835*K835,2)","v":0},null,39,{"$f":"ROUND(O835*N835,2)","v":0},13440,39,{"$f":"ROUND(R835*Q835,2)","v":524160}]
[null,null,null,"VV","","\" čerpání z hydrovrtů - 140 dnů - 4 kusy čerpadel \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","24*140*4",null,13440,"",null,null,"",null,null,"",null,13440,""]
[null,null,null,"D","3","Svislé a kompletní konstrukce",null,null,"",{"$f":"SUM(J839:J989)","v":2490144.1700000004},null,"",{"$f":"SUM(M839:M989)","v":0},null,"",{"$f":"SUM(P839:P989)","v":0},null,"",{"$f":"SUM(S839:S989)","v":2490144.1700000004}]
[null,null,"211","K","3213111161","Konstrukce přehrad z betonu prostého tř. C30/37-XC4-XA1","m3",0.78900000000000003,3099.9,{"$f":"ROUND(I839*H839,2)","v":2445.8200000000002},null,3099.9,{"$f":"ROUND(L839*K839,2)","v":0},null,3099.9,{"$f":"ROUND(O839*N839,2)","v":0},0.78900000000000003,3099.9,{"$f":"ROUND(R839*Q839,2)","v":2445.8200000000002}]
[null,null,null,"VV","","\" VO1D - vybetonování vybouranného otvoru stáv. opěrné zdi \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(0,8+1,05)/2*1,29*1,2",null,1.4319999999999999,"",null,null,"",null,null,"",null,1.4319999999999999,""]
[null,null,null,"VV","","-PI*(0,941/2)^2*(0,8+1,05)/2",null,-0.64300000000000002,"",null,null,"",null,null,"",null,-0.64300000000000002,""]
[null,null,null,"VV","","Součet",null,0.78900000000000003,"",null,null,"",null,null,"",null,0.78900000000000003,""]
[null,null,"212","K","321351010","Bednění konstrukcí vodních staveb rovinné - zřízení","m2",3.0960000000000001,626.9,{"$f":"ROUND(I844*H844,2)","v":1940.88},null,626.9,{"$f":"ROUND(L844*K844,2)","v":0},null,626.9,{"$f":"ROUND(O844*N844,2)","v":0},3.0960000000000001,626.9,{"$f":"ROUND(R844*Q844,2)","v":1940.88}]
[null,null,null,"VV","","\" výústní objekt \"     1,2*1,29*2",null,3.0960000000000001,"",null,null,"",null,null,"",null,3.0960000000000001,""]
[null,null,"213","K","321352010","Bednění konstrukcí vodních staveb rovinné - odstranění","m2",3.0960000000000001,348.3,{"$f":"ROUND(I846*H846,2)","v":1078.3399999999999},null,348.3,{"$f":"ROUND(L846*K846,2)","v":0},null,348.3,{"$f":"ROUND(O846*N846,2)","v":0},3.0960000000000001,348.3,{"$f":"ROUND(R846*Q846,2)","v":1078.3399999999999}]
[null,null,"214","K","3513112011","Zalití zálivkovou popílkocementovou suspenzí vč. všech potřebných pomocných prací a utěsnění","m3",3.2679999999999998,1741.5,{"$f":"ROUND(I847*H847,2)","v":5691.22},null,1741.5,{"$f":"ROUND(L847*K847,2)","v":0},null,1741.5,{"$f":"ROUND(O847*N847,2)","v":0},3.2679999999999998,1741.5,{"$f":"ROUND(R847*Q847,2)","v":5691.22}]
[null,null,null,"VV","","\" stávající stoky \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" DN400 \"       PI*(0,4/2)^2*4,0",null,0.503,"",null,null,"",null,null,"",null,0.503,""]
[null,null,null,"VV","","\" DN800 \"       PI*(0,8/2)^2*5,5",null,2.7650000000000001,"",null,null,"",null,null,"",null,2.7650000000000001,""]
[null,null,null,"VV","","Součet",null,3.2679999999999998,"",null,null,"",null,null,"",null,3.2679999999999998,""]
[null,null,"215","K","3803216621","Kompletní konstrukce ze ŽB tř. C 30/37-XC4-XA1 tl do 300 mm  pohledového tř.PB2","m3",32.262999999999998,3099.9,{"$f":"ROUND(I852*H852,2)","v":100012.07},null,3099.9,{"$f":"ROUND(L852*K852,2)","v":0},null,3099.9,{"$f":"ROUND(O852*N852,2)","v":0},32.262999999999998,3099.9,{"$f":"ROUND(R852*Q852,2)","v":100012.07}]
[null,null,null,"VV","","\" strop RN1D tl. 300mm \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,3*4,5*(1,2+5,0+0,4*3)",null,9.99,"",null,null,"",null,null,"",null,9.99,""]
[null,null,null,"VV","","0,3*2,8*24,6",null,20.664000000000001,"",null,null,"",null,null,"",null,20.664000000000001,""]
[null,null,null,"VV","","0,3*(1,5+0,4*2)*6,695",null,4.62,"",null,null,"",null,null,"",null,4.62,""]
[null,null,null,"VV","","\" otvory \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-0,3*PI*(1,0/2)^2*7",null,-1.649,"",null,null,"",null,null,"",null,-1.649,""]
[null,null,null,"VV","","-0,3*0,6*0,9",null,-0.16200000000000001,"",null,null,"",null,null,"",null,-0.16200000000000001,""]
[null,null,null,"VV","","-0,3*2,0*2,0",null,-1.2,"",null,null,"",null,null,"",null,-1.2,""]
[null,null,null,"VV","","Součet",null,32.262999999999998,"",null,null,"",null,null,"",null,32.262999999999998,""]
[null,null,"216","K","3803216631","Kompletní konstrukce ze ŽB tř. C 30/37-XC4-XA1 tl nad 300 mm pohledového tř.PB2","m3",180.91800000000001,3099.9,{"$f":"ROUND(I862*H862,2)","v":560827.71},null,3099.9,{"$f":"ROUND(L862*K862,2)","v":0},null,3099.9,{"$f":"ROUND(O862*N862,2)","v":0},180.91800000000001,3099.9,{"$f":"ROUND(R862*Q862,2)","v":560827.71}]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" dno \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,4*(4,5*34,3+(1,5+0,4*2)*(1,5+0,4))",null,63.488,"",null,null,"",null,null,"",null,63.488,""]
[null,null,null,"VV","","\" snížená část - stěny \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,4*1,15*(2,0+0,4*2+1,0)*2",null,3.496,"",null,null,"",null,null,"",null,3.496,""]
[null,null,null,"VV","","Mezisoučet",null,66.983999999999995,"",null,null,"",null,null,"",null,66.983999999999995,""]
[null,null,null,"VV","","\" obvodové a vnitřní stěny RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" řez A,B/C,D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,4*2,8*(34,3-1,5-0,4*2+(4,5-0,4*2))*2",null,79.968000000000004,"",null,null,"",null,null,"",null,79.968000000000004,""]
[null,null,null,"VV","","0,4*2,8*(1,3+0,4+1,2)",null,3.2480000000000002,"",null,null,"",null,null,"",null,3.2480000000000002,""]
[null,null,null,"VV","","\" řez A,B/E \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,4*3,6*(6,695*2+1,5*4)",null,27.922000000000001,"",null,null,"",null,null,"",null,27.922000000000001,""]
[null,null,null,"VV","","Mezisoučet",null,111.13800000000001,"",null,null,"",null,null,"",null,111.13800000000001,""]
[null,null,null,"VV","","\" přelivná stěna č.1 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,4*2,2*5,0",null,4.4000000000000004,"",null,null,"",null,null,"",null,4.4000000000000004,""]
[null,null,null,"VV","","Mezisoučet",null,4.4000000000000004,"",null,null,"",null,null,"",null,4.4000000000000004,""]
[null,null,null,"VV","","\" otvory stěny \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" bezpečnostní přeliv \"    -0,4*0,5*2,0",null,-0.4,"",null,null,"",null,null,"",null,-0.4,""]
[null,null,null,"VV","","\" prostup DN800 \"     -5*0,4*PI*(0,82/2)^2",null,-1.056,"",null,null,"",null,null,"",null,-1.056,""]
[null,null,null,"VV","","\" prostup DN400 \"     -2*0,4*PI*(0,486/2)^2",null,-0.14799999999999999,"",null,null,"",null,null,"",null,-0.14799999999999999,""]
[null,null,null,"VV","","Mezisoučet",null,-1.6040000000000001,"",null,null,"",null,null,"",null,-1.6040000000000001,""]
[null,null,null,"VV","","Součet",null,180.91800000000001,"",null,null,"",null,null,"",null,180.91800000000001,""]
[null,null,"217","K","3803262421","Kompletní konstrukce ze ŽB tř. C 30/37-XC4-XF3-XA1 tl do 300 mm pohledového tř.PB2","m3",5.016,3295,{"$f":"ROUND(I885*H885,2)","v":16527.72},null,3295,{"$f":"ROUND(L885*K885,2)","v":0},null,3295,{"$f":"ROUND(O885*N885,2)","v":0},5.016,3295,{"$f":"ROUND(R885*Q885,2)","v":16527.72}]
[null,null,null,"VV","","\" nádstavby \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,3*1,2*2,6",null,0.93600000000000005,"",null,null,"",null,null,"",null,0.93600000000000005,""]
[null,null,null,"VV","","0,3*2,0*(2,6+2,1*2)",null,4.08,"",null,null,"",null,null,"",null,4.08,""]
[null,null,null,"VV","","Součet",null,5.016,"",null,null,"",null,null,"",null,5.016,""]
[null,null,"218","K","380356211","Bednění kompletních konstrukcí ČOV, nádrží nebo vodojemů omítaných ploch rovinných zřízení","m2",331.346,626.9,{"$f":"ROUND(I890*H890,2)","v":207720.81},null,626.9,{"$f":"ROUND(L890*K890,2)","v":0},null,626.9,{"$f":"ROUND(O890*N890,2)","v":0},331.346,626.9,{"$f":"ROUND(R890*Q890,2)","v":207720.81}]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" část stěny obsypávána - obvodové konstrukce \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" dno \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,4*(4,5+34,3+1,5+0,4)*2",null,32.56,"",null,null,"",null,null,"",null,32.56,""]
[null,null,null,"VV","","\" snížená část - stěny \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,15*(2,8+1,8)*2",null,10.58,"",null,null,"",null,null,"",null,10.58,""]
[null,null,null,"VV","","Mezisoučet",null,43.14,"",null,null,"",null,null,"",null,43.14,""]
[null,null,null,"VV","","\" obvodové stěny+ strop RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(2,8+0,3)*(4,5+34,3+1,7+1,9)*2",null,262.88,"",null,null,"",null,null,"",null,262.88,""]
[null,null,null,"VV","","(3,6-2,8)*(6,695+1,5*3+1,3+0,4*6)",null,11.916,"",null,null,"",null,null,"",null,11.916,""]
[null,null,null,"VV","","Mezisoučet",null,274.79599999999999,"",null,null,"",null,null,"",null,274.79599999999999,""]
[null,null,null,"VV","","\" nádstavby \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(1,2-0,3)*(2,6+0,3)",null,2.61,"",null,null,"",null,null,"",null,2.61,""]
[null,null,null,"VV","","(2,0-0,5)*(2,6+2,3*2)",null,10.8,"",null,null,"",null,null,"",null,10.8,""]
[null,null,null,"VV","","Mezisoučet",null,13.41,"",null,null,"",null,null,"",null,13.41,""]
[null,null,null,"VV","BEDvne","Součet",null,331.346,"",null,null,"",null,null,"",null,331.346,""]
[null,null,"219","K","380356212","Bednění kompletních konstrukcí ČOV, nádrží nebo vodojemů omítaných ploch rovinných odstranění","m2",331.346,348.3,{"$f":"ROUND(I907*H907,2)","v":115407.81},null,348.3,{"$f":"ROUND(L907*K907,2)","v":0},null,348.3,{"$f":"ROUND(O907*N907,2)","v":0},331.346,348.3,{"$f":"ROUND(R907*Q907,2)","v":115407.81}]
[null,null,"220","K","3803562311","Bednění pohledového betonu kompletních konstrukcí ČOV, nádrží nebo vodojemů neomítaných ploch rovinných - zřízení","m2",446.01900000000001,766.3,{"$f":"ROUND(I908*H908,2)","v":341784.36},null,766.3,{"$f":"ROUND(L908*K908,2)","v":0},null,766.3,{"$f":"ROUND(O908*N908,2)","v":0},446.01900000000001,766.3,{"$f":"ROUND(R908*Q908,2)","v":341784.36}]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" strop RN1D tl. 300mm \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,3*(4,5+34,3+1,7+1,9)*2",null,25.44,"",null,null,"",null,null,"",null,25.44,""]
[null,null,null,"VV","","1,2*(2,0+1,3)+5,0*3,7+2,0*24,6",null,71.66,"",null,null,"",null,null,"",null,71.66,""]
[null,null,null,"VV","","1,5*(1,5+2,0+1,3)",null,7.2,"",null,null,"",null,null,"",null,7.2,""]
[null,null,null,"VV","","\" otvory \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,3*PI*1,0*7",null,6.5970000000000004,"",null,null,"",null,null,"",null,6.5970000000000004,""]
[null,null,null,"VV","","0,3*(0,6+0,9)*2",null,0.9,"",null,null,"",null,null,"",null,0.9,""]
[null,null,null,"VV","","0,3*2,0*4",null,2.4,"",null,null,"",null,null,"",null,2.4,""]
[null,null,null,"VV","","Mezisoučet",null,114.197,"",null,null,"",null,null,"",null,114.197,""]
[null,null,null,"VV","","\" nádstavby \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*1,2*2,6",null,6.24,"",null,null,"",null,null,"",null,6.24,""]
[null,null,null,"VV","","2*2,0*(2,6+2,1*2)",null,27.2,"",null,null,"",null,null,"",null,27.2,""]
[null,null,null,"VV","","Mezisoučet",null,33.44,"",null,null,"",null,null,"",null,33.44,""]
[null,null,null,"VV","","\" dno \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,4*(4,5+34,3+1,5+0,4)*2",null,32.56,"",null,null,"",null,null,"",null,32.56,""]
[null,null,null,"VV","","\" snížená část - stěny \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*1,15*(2,0+0,4*2+1,0)*2",null,17.48,"",null,null,"",null,null,"",null,17.48,""]
[null,null,null,"VV","","Mezisoučet",null,50.04,"",null,null,"",null,null,"",null,50.04,""]
[null,null,null,"VV","","\" obvodové a vnitřní stěny RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" řez A,B/C,D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*2,8*(34,3-1,5-0,4*2+(4,5-0,4*2))*2",null,399.84,"",null,null,"",null,null,"",null,399.84,""]
[null,null,null,"VV","","2*2,8*(1,3+0,4+1,2)",null,16.239999999999998,"",null,null,"",null,null,"",null,16.239999999999998,""]
[null,null,null,"VV","","\" řez A,B/E \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*3,6*(6,695*2+1,5*4)",null,139.608,"",null,null,"",null,null,"",null,139.608,""]
[null,null,null,"VV","","Mezisoučet",null,555.68799999999999,"",null,null,"",null,null,"",null,555.68799999999999,""]
[null,null,null,"VV","","\" přelivná stěna č.1 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2*2,2*5,0",null,22,"",null,null,"",null,null,"",null,22,""]
[null,null,null,"VV","","Mezisoučet",null,22,"",null,null,"",null,null,"",null,22,""]
[null,null,null,"VV","","\" otvory stěny \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" bezpečnostní přeliv \"    0,4*(0,5+2,0)*2",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,null,"VV","","Mezisoučet",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,null,"VV","","\" odpočet bednění obsypávaného \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-BEDvne",null,-331.346,"",null,null,"",null,null,"",null,-331.346,""]
[null,null,null,"VV","","Součet",null,446.01900000000001,"",null,null,"",null,null,"",null,446.01900000000001,""]
[null,null,"221","K","3803562321","Bednění pohledového betonu kompletních konstrukcí ČOV, nádrží nebo vodojemů neomítaných ploch rovinných odstranění","m2",446.01900000000001,348.3,{"$f":"ROUND(I944*H944,2)","v":155348.42000000001},null,348.3,{"$f":"ROUND(L944*K944,2)","v":0},null,348.3,{"$f":"ROUND(O944*N944,2)","v":0},446.01900000000001,348.3,{"$f":"ROUND(R944*Q944,2)","v":155348.42000000001}]
[null,null,"222","K","3803572002","Příplatek za podpěrné konstrukce stropů","m2",75.66,69.7,{"$f":"ROUND(I945*H945,2)","v":5273.5},null,69.7,{"$f":"ROUND(L945*K945,2)","v":0},null,69.7,{"$f":"ROUND(O945*N945,2)","v":0},75.66,69.7,{"$f":"ROUND(R945*Q945,2)","v":5273.5}]
[null,null,null,"VV","","\" RN1D - strop \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,2*(1,3+2,0)",null,3.96,"",null,null,"",null,null,"",null,3.96,""]
[null,null,null,"VV","","1,5*(1,3+2,0+1,5)",null,7.2,"",null,null,"",null,null,"",null,7.2,""]
[null,null,null,"VV","","5,0*3,7+2,0*23,0",null,64.5,"",null,null,"",null,null,"",null,64.5,""]
[null,null,null,"VV","","Součet",null,75.66,"",null,null,"",null,null,"",null,75.66,""]
[null,null,"223","K","380361006","Výztuž kompletních konstrukcí ČOV, nádrží nebo vodojemů z betonářské oceli 10 505","t",26.989000000000001,28282,{"$f":"ROUND(I951*H951,2)","v":763302.9},null,28282,{"$f":"ROUND(L951*K951,2)","v":0},null,28282,{"$f":"ROUND(O951*N951,2)","v":0},26.989000000000001,28282,{"$f":"ROUND(R951*Q951,2)","v":763302.9}]
[null,null,null,"VV","","\" statika \"     26,989",null,26.989000000000001,"",null,null,"",null,null,"",null,26.989000000000001,""]
[null,null,"224","K","3813620211","Výztuž kompletních konstrukcí svařovanými sítěmi Kari","t",5.2999999999999999E-2,27167.4,{"$f":"ROUND(I953*H953,2)","v":1439.87},null,27167.4,{"$f":"ROUND(L953*K953,2)","v":0},null,27167.4,{"$f":"ROUND(O953*N953,2)","v":0},5.2999999999999999E-2,27167.4,{"$f":"ROUND(R953*Q953,2)","v":1439.87}]
[null,null,null,"VV","","\" okolo litinového poklopu 600/900 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","12*0,00444",null,5.2999999999999999E-2,"",null,null,"",null,null,"",null,5.2999999999999999E-2,""]
[null,null,"225","K","3813620301","Výztuž kompletních konstrukcí - příplatek za distanční prvky - systém prvků z vláknobetonu","t",26.989000000000001,835.9,{"$f":"ROUND(I956*H956,2)","v":22560.11},null,835.9,{"$f":"ROUND(L956*K956,2)","v":0},null,835.9,{"$f":"ROUND(O956*N956,2)","v":0},26.989000000000001,835.9,{"$f":"ROUND(R956*Q956,2)","v":22560.11}]
[null,null,"226","K","3889952111","Chránička kabelů z trub HDPE DN 80","m",3.55,209,{"$f":"ROUND(I957*H957,2)","v":741.95},null,209,{"$f":"ROUND(L957*K957,2)","v":0},null,209,{"$f":"ROUND(O957*N957,2)","v":0},3.55,209,{"$f":"ROUND(R957*Q957,2)","v":741.95}]
[null,null,null,"VV","","\" RN1D \"          3,55",null,3.55,"",null,null,"",null,null,"",null,3.55,""]
[null,null,"227","K","3869440105","Parshallův žlab P5","kus",1,76626,{"$f":"ROUND(I959*H959,2)","v":76626},null,76626,{"$f":"ROUND(L959*K959,2)","v":0},null,76626,{"$f":"ROUND(O959*N959,2)","v":0},1,76626,{"$f":"ROUND(R959*Q959,2)","v":76626}]
[null,null,"228","K","358315114","Bourání stoky kompletní nebo otvorů z prostého betonu plochy do 4 m2","m3",46.973999999999997,1114.5999999999999,{"$f":"ROUND(I960*H960,2)","v":52357.22},null,1114.5999999999999,{"$f":"ROUND(L960*K960,2)","v":0},null,1114.5999999999999,{"$f":"ROUND(O960*N960,2)","v":0},46.973999999999997,1114.5999999999999,{"$f":"ROUND(R960*Q960,2)","v":52357.22}]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" odtěžit komín šachet \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,12*PI*1,12*(3,0+1,5)",null,1.9,"",null,null,"",null,null,"",null,1.9,""]
[null,null,null,"VV","","\" vybourat konstrukci šachty \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,3*(2,05*1,8+2,05*1,75+1,8*1,75)*2",null,6.2569999999999997,"",null,null,"",null,null,"",null,6.2569999999999997,""]
[null,null,null,"VV","","\" stáv. stoka \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\"DN400 \"     0,320*1,0",null,0.32,"",null,null,"",null,null,"",null,0.32,""]
[null,null,null,"VV","","\"DN800 \"     (0,882-PI*(0,8/2)^2+0,233)*23,0",null,14.084,"",null,null,"",null,null,"",null,14.084,""]
[null,null,null,"VV","","Mezisoučet",null,22.561,"",null,null,"",null,null,"",null,22.561,""]
[null,null,null,"VV","","\" RETENČNÍ NÁDRŽ \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" odtěžit komín šachet \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,12*PI*1,12*3,0*2",null,2.5329999999999999,"",null,null,"",null,null,"",null,2.5329999999999999,""]
[null,null,null,"VV","","\" stáv. stoka \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\"DN400 \"     0,320*14,0",null,4.4800000000000004,"",null,null,"",null,null,"",null,4.4800000000000004,""]
[null,null,null,"VV","","\"DN500 \"     0,441*5,0",null,2.2050000000000001,"",null,null,"",null,null,"",null,2.2050000000000001,""]
[null,null,null,"VV","","Mezisoučet",null,9.218,"",null,null,"",null,null,"",null,9.218,""]
[null,null,null,"VV","","\" kanalizace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" odtěžit komín šachet \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,12*PI*1,12*3,0*2",null,2.5329999999999999,"",null,null,"",null,null,"",null,2.5329999999999999,""]
[null,null,null,"VV","","\" stáv. stoka \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\"DN400 \"     0,320*30,0",null,9.6,"",null,null,"",null,null,"",null,9.6,""]
[null,null,null,"VV","","\"DN800 \"     (0,882-PI*(0,8/2)^2+0,233)*5,0",null,3.0619999999999998,"",null,null,"",null,null,"",null,3.0619999999999998,""]
[null,null,null,"VV","","Mezisoučet",null,15.195,"",null,null,"",null,null,"",null,15.195,""]
[null,null,null,"VV","","Součet",null,46.973999999999997,"",null,null,"",null,null,"",null,46.973999999999997,""]
[null,null,"229","K","997013111","Vnitrostaveništní doprava suti a vybouraných hmot pro budovy v do 6 m s použitím mechanizace","t",101.02200000000001,62.7,{"$f":"ROUND(I985*H985,2)","v":6334.08},null,62.7,{"$f":"ROUND(L985*K985,2)","v":0},null,62.7,{"$f":"ROUND(O985*N985,2)","v":0},101.02200000000001,62.7,{"$f":"ROUND(R985*Q985,2)","v":6334.08}]
[null,null,"230","K","997013501","Odvoz suti a vybouraných hmot na skládku nebo meziskládku do 1 km se složením","t",101.02200000000001,37.200000000000003,{"$f":"ROUND(I986*H986,2)","v":3758.02},null,37.200000000000003,{"$f":"ROUND(L986*K986,2)","v":0},null,37.200000000000003,{"$f":"ROUND(O986*N986,2)","v":0},101.02200000000001,37.200000000000003,{"$f":"ROUND(R986*Q986,2)","v":3758.02}]
[null,null,"231","K","997013509","Příplatek k odvozu suti a vybouraných hmot na skládku ZKD 1 km přes 1 km","t",2222.4839999999999,6.2,{"$f":"ROUND(I987*H987,2)","v":13779.4},null,6.2,{"$f":"ROUND(L987*K987,2)","v":0},null,6.2,{"$f":"ROUND(O987*N987,2)","v":0},2222.4839999999999,6.2,{"$f":"ROUND(R987*Q987,2)","v":13779.4}]
[null,null,null,"VV",null,"101,022*22 'Přepočtené koeficientem množství",null,2222.4839999999999,"",null,null,"",null,null,"",null,2222.4839999999999,""]
[null,null,"232","K","97909811","Poplatek za skládku suti","t",101.02200000000001,348.3,{"$f":"ROUND(I989*H989,2)","v":35185.96},null,348.3,{"$f":"ROUND(L989*K989,2)","v":0},null,348.3,{"$f":"ROUND(O989*N989,2)","v":0},101.02200000000001,348.3,{"$f":"ROUND(R989*Q989,2)","v":35185.96}]
[null,null,null,"D","4","Vodorovné konstrukce",null,null,"",{"$f":"SUM(J991:J1103)","v":406356.54000000004},null,"",{"$f":"SUM(M991:M1103)","v":0},null,"",{"$f":"SUM(P991:P1103)","v":0},null,"",{"$f":"SUM(S991:S1103)","v":406356.54000000004}]
[null,null,"233","K","451573111","Lože pod potrubí otevřený výkop ze štěrkopísku","m3",7.0330000000000004,626.9,{"$f":"ROUND(I991*H991,2)","v":4408.99},null,626.9,{"$f":"ROUND(L991*K991,2)","v":0},null,626.9,{"$f":"ROUND(O991*N991,2)","v":0},7.0330000000000004,626.9,{"$f":"ROUND(R991*Q991,2)","v":4408.99}]
[null,null,null,"VV","","\" stoky \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" kamenina DN200 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(0,08*(1,0+0,1*2)+(0,25+0,13)/2*0,1)*DN200",null,0.13800000000000001,"",null,null,"",null,null,"",null,0.13800000000000001,""]
[null,null,null,"VV","","\" kamenina DN400 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(0,08*(1,1+0,1*2)+(0,25+0,13)/2*0,1)*DN400",null,3.4540000000000002,"",null,null,"",null,null,"",null,3.4540000000000002,""]
[null,null,null,"VV","","\" kamenina DN800 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(0,08*(1,6+0,1*2)+(0,25+0,13)/2*0,1)*DN800",null,1.258,"",null,null,"",null,null,"",null,1.258,""]
[null,null,null,"VV","","\" šachty  \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"               0,1*(5,2+0,25*2)*(1,5+0,25*2)",null,1.1399999999999999,"",null,null,"",null,null,"",null,1.1399999999999999,""]
[null,null,null,"VV","","\" Š4021 \"            0,1*(1,6+0,21*2)*(1,6+0,21*2)",null,0.40799999999999997,"",null,null,"",null,null,"",null,0.40799999999999997,""]
[null,null,null,"VV","","\" Š4024 \"            0,1*(2,1+0,21*2)*(2,1+0,21*2)",null,0.63500000000000001,"",null,null,"",null,null,"",null,0.63500000000000001,""]
[null,null,null,"VV","LOZE1","Součet",null,7.0330000000000004,"",null,null,"",null,null,"",null,7.0330000000000004,""]
[null,null,"234","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",7.0330000000000004,36.1,{"$f":"ROUND(I1004*H1004,2)","v":253.89},null,36.1,{"$f":"ROUND(L1004*K1004,2)","v":0},null,36.1,{"$f":"ROUND(O1004*N1004,2)","v":0},7.0330000000000004,36.1,{"$f":"ROUND(R1004*Q1004,2)","v":253.89}]
[null,null,null,"VV","","\" přesun hmot \"     LOZE1",null,7.0330000000000004,"",null,null,"",null,null,"",null,7.0330000000000004,""]
[null,null,"235","K","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",7.0330000000000004,10.3,{"$f":"ROUND(I1006*H1006,2)","v":72.44},null,10.3,{"$f":"ROUND(L1006*K1006,2)","v":0},null,10.3,{"$f":"ROUND(O1006*N1006,2)","v":0},7.0330000000000004,10.3,{"$f":"ROUND(R1006*Q1006,2)","v":72.44}]
[null,null,"236","K","452111111","Osazení betonových pražců otevřený výkop pl do 25000 mm2","kus",66,41.8,{"$f":"ROUND(I1007*H1007,2)","v":2758.8},null,41.8,{"$f":"ROUND(L1007*K1007,2)","v":0},null,41.8,{"$f":"ROUND(O1007*N1007,2)","v":0},66,41.8,{"$f":"ROUND(R1007*Q1007,2)","v":2758.8}]
[null,null,null,"VV","","\" kameninová trouba \"                      ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" DN400 \"     18+6",null,24,"",null,null,"",null,null,"",null,24,""]
[null,null,null,"VV","","\" DN800 \"     6+4+20",null,30,"",null,null,"",null,null,"",null,30,""]
[null,null,null,"VV","","\" DN200 \"     12",null,12,"",null,null,"",null,null,"",null,12,""]
[null,null,null,"VV","","Součet",null,66,"",null,null,"",null,null,"",null,66,""]
[null,null,"237","M","5922373401","podkladek betonový pod hrdlové trouby  kameninové do DN 300 ","kus",12.12,181.1,{"$f":"ROUND(I1013*H1013,2)","v":2194.9299999999998},null,181.1,{"$f":"ROUND(L1013*K1013,2)","v":0},null,181.1,{"$f":"ROUND(O1013*N1013,2)","v":0},12.12,181.1,{"$f":"ROUND(R1013*Q1013,2)","v":2194.9299999999998}]
[null,null,null,"VV",null,"12*1,01 'Přepočtené koeficientem množství",null,12.12,"",null,null,"",null,null,"",null,12.12,""]
[null,null,"238","M","5922373403","podkladek betonový pod hrdlové trouby  kameninové do DN 800 ","kus",44.44,222.9,{"$f":"ROUND(I1015*H1015,2)","v":9905.68},null,222.9,{"$f":"ROUND(L1015*K1015,2)","v":0},null,222.9,{"$f":"ROUND(O1015*N1015,2)","v":0},44.44,222.9,{"$f":"ROUND(R1015*Q1015,2)","v":9905.68}]
[null,null,null,"VV",null,"44*1,01 'Přepočtené koeficientem množství",null,44.44,"",null,null,"",null,null,"",null,44.44,""]
[null,null,"239","K","452112111","Osazení betonových prstenců nebo rámů v do 100 mm","kus",1,69.7,{"$f":"ROUND(I1017*H1017,2)","v":69.7},null,69.7,{"$f":"ROUND(L1017*K1017,2)","v":0},null,69.7,{"$f":"ROUND(O1017*N1017,2)","v":0},1,69.7,{"$f":"ROUND(R1017*Q1017,2)","v":69.7}]
[null,null,null,"VV","","\" šachty \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"240","M","59224175","prstenec betonový vyrovnávací TBW-Q.1 625/60/120 62,5x6x12 cm","kus",1.01,182.6,{"$f":"ROUND(I1019*H1019,2)","v":184.43},null,182.6,{"$f":"ROUND(L1019*K1019,2)","v":0},null,182.6,{"$f":"ROUND(O1019*N1019,2)","v":0},1.01,182.6,{"$f":"ROUND(R1019*Q1019,2)","v":184.43}]
[null,null,"241","K","452112121","Osazení betonových prstenců nebo rámů v do 200 mm","kus",4,83.6,{"$f":"ROUND(I1020*H1020,2)","v":334.4},null,83.6,{"$f":"ROUND(L1020*K1020,2)","v":0},null,83.6,{"$f":"ROUND(O1020*N1020,2)","v":0},4,83.6,{"$f":"ROUND(R1020*Q1020,2)","v":334.4}]
[null,null,null,"VV","","\" šachty \"     4",null,4,"",null,null,"",null,null,"",null,4,""]
[null,null,"242","M","59224178","prstenec betonový vyrovnávací TBW-Q.1 625/120/120 62,5x12x12 cm","kus",4.04,253.6,{"$f":"ROUND(I1022*H1022,2)","v":1024.54},null,253.6,{"$f":"ROUND(L1022*K1022,2)","v":0},null,253.6,{"$f":"ROUND(O1022*N1022,2)","v":0},4.04,253.6,{"$f":"ROUND(R1022*Q1022,2)","v":1024.54}]
[null,null,null,"VV",null,"4*1,01 'Přepočtené koeficientem množství",null,4.04,"",null,null,"",null,null,"",null,4.04,""]
[null,null,"243","K","452311121","Podkladní desky z betonu prostého tř. C 8/10 otevřený výkop","m3",11.923999999999999,2368.4,{"$f":"ROUND(I1024*H1024,2)","v":28240.799999999999},null,2368.4,{"$f":"ROUND(L1024*K1024,2)","v":0},null,2368.4,{"$f":"ROUND(O1024*N1024,2)","v":0},11.923999999999999,2368.4,{"$f":"ROUND(R1024*Q1024,2)","v":28240.799999999999}]
[null,null,null,"VV","","\" stoky \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" kamenina DN200 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,08*(1,0+0,1*2)*DN200",null,0.115,"",null,null,"",null,null,"",null,0.115,""]
[null,null,null,"VV","","\" kamenina DN400 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,08*(1,1+0,1*2)*DN400",null,2.9209999999999998,"",null,null,"",null,null,"",null,2.9209999999999998,""]
[null,null,null,"VV","","\" kamenina DN800 - kanalizace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,08*(1,6+0,1*2)*DN800",null,1.111,"",null,null,"",null,null,"",null,1.111,""]
[null,null,null,"VV","","\" kamenina DN800 - kanalizace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,12*1,895*DN800RN",null,5.5940000000000003,"",null,null,"",null,null,"",null,5.5940000000000003,""]
[null,null,null,"VV","","\" šachty  \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"               0,1*(5,2+0,25*2)*(1,5+0,25*2)",null,1.1399999999999999,"",null,null,"",null,null,"",null,1.1399999999999999,""]
[null,null,null,"VV","","\" Š4021 \"            0,1*(1,6+0,21*2)*(1,6+0,21*2)",null,0.40799999999999997,"",null,null,"",null,null,"",null,0.40799999999999997,""]
[null,null,null,"VV","","\" Š4024 \"            0,1*(2,1+0,21*2)*(2,1+0,21*2)",null,0.63500000000000001,"",null,null,"",null,null,"",null,0.63500000000000001,""]
[null,null,null,"VV","","Součet",null,11.923999999999999,"",null,null,"",null,null,"",null,11.923999999999999,""]
[null,null,"244","K","452312131","Sedlové lože z betonu prostého tř. C 12/15 otevřený výkop","m3",24.962,2507.8000000000002,{"$f":"ROUND(I1039*H1039,2)","v":62599.7},null,2507.8000000000002,{"$f":"ROUND(L1039*K1039,2)","v":0},null,2507.8000000000002,{"$f":"ROUND(O1039*N1039,2)","v":0},24.962,2507.8000000000002,{"$f":"ROUND(R1039*Q1039,2)","v":62599.7}]
[null,null,null,"VV","","\" kameninová trouba \"                      ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","DN200*(0,152+0,1*2*0,161)",null,0.221,"",null,null,"",null,null,"",null,0.221,""]
[null,null,null,"VV","","DN400*(0,229+0,1*2*0,242)",null,7.7910000000000004,"",null,null,"",null,null,"",null,7.7910000000000004,""]
[null,null,null,"VV","","DN800*(0,464+0,1*2*0,375)",null,4.1580000000000004,"",null,null,"",null,null,"",null,4.1580000000000004,""]
[null,null,null,"VV","","\" RN1B \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","DN800RN*0,52",null,12.792,"",null,null,"",null,null,"",null,12.792,""]
[null,null,null,"VV","","Součet",null,24.962,"",null,null,"",null,null,"",null,24.962,""]
[null,null,"245","K","452313141","Podkladní bloky z betonu prostého tř. C 16/20 otevřený výkop","m3",5.7089999999999996,2577.4,{"$f":"ROUND(I1047*H1047,2)","v":14714.38},null,2577.4,{"$f":"ROUND(L1047*K1047,2)","v":0},null,2577.4,{"$f":"ROUND(O1047*N1047,2)","v":0},5.7089999999999996,2577.4,{"$f":"ROUND(R1047*Q1047,2)","v":14714.38}]
[null,null,null,"VV","","\" obetonování horní části šachtových komínů \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" Š4021 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,35*2,02*2,02*1,035",null,1.478,"",null,null,"",null,null,"",null,1.478,""]
[null,null,null,"VV","","-0,35*PI*(1,24/2)^2*1,035",null,-0.437,"",null,null,"",null,null,"",null,-0.437,""]
[null,null,null,"VV","","(0,5+0,25)*1,6*1,6",null,1.92,"",null,null,"",null,null,"",null,1.92,""]
[null,null,null,"VV","","-(0,5+0,25-0,12*2)*PI*(1,04/2)^2",null,-0.433,"",null,null,"",null,null,"",null,-0.433,""]
[null,null,null,"VV","","-0,12*2*PI*(0,84/2)^2",null,-0.13300000000000001,"",null,null,"",null,null,"",null,-0.13300000000000001,""]
[null,null,null,"VV","","\" Š4024 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,35*2,6*2,6*1,035",null,2.4489999999999998,"",null,null,"",null,null,"",null,2.4489999999999998,""]
[null,null,null,"VV","","-0,35*PI*(1,24/2)^2*1,035",null,-0.437,"",null,null,"",null,null,"",null,-0.437,""]
[null,null,null,"VV","","(0,5+0,22)*1,6*1,6",null,1.843,"",null,null,"",null,null,"",null,1.843,""]
[null,null,null,"VV","","-(0,5+0,22-0,12*2)*PI*(1,04/2)^2",null,-0.40799999999999997,"",null,null,"",null,null,"",null,-0.40799999999999997,""]
[null,null,null,"VV","","-0,12*2*PI*(0,84/2)^2",null,-0.13300000000000001,"",null,null,"",null,null,"",null,-0.13300000000000001,""]
[null,null,null,"VV","","Součet",null,5.7089999999999996,"",null,null,"",null,null,"",null,5.7089999999999996,""]
[null,null,"246","K","452351101","Bednění podkladních desek nebo bloků nebo sedlového lože otevřený výkop","m2",12.054,975.2,{"$f":"ROUND(I1062*H1062,2)","v":11755.06},null,975.2,{"$f":"ROUND(L1062*K1062,2)","v":0},null,975.2,{"$f":"ROUND(O1062*N1062,2)","v":0},12.054,975.2,{"$f":"ROUND(R1062*Q1062,2)","v":11755.06}]
[null,null,null,"VV","","\" RN - u štětovnice \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(0,37+0,12)*DN800RN",null,12.054,"",null,null,"",null,null,"",null,12.054,""]
[null,null,"247","K","452353101","Bednění podkladních bloků otevřený výkop","m2",9.7919999999999998,975.2,{"$f":"ROUND(I1065*H1065,2)","v":9549.16},null,975.2,{"$f":"ROUND(L1065*K1065,2)","v":0},null,975.2,{"$f":"ROUND(O1065*N1065,2)","v":0},9.7919999999999998,975.2,{"$f":"ROUND(R1065*Q1065,2)","v":9549.16}]
[null,null,null,"VV","","\" obetonování horní části šachtových komínů \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" Š4021 \"     0,81*1,6*4",null,5.1840000000000002,"",null,null,"",null,null,"",null,5.1840000000000002,""]
[null,null,null,"VV","","\" Š4024 \"     (0,5+0,22)*1,6*4",null,4.6079999999999997,"",null,null,"",null,null,"",null,4.6079999999999997,""]
[null,null,null,"VV","","Součet",null,9.7919999999999998,"",null,null,"",null,null,"",null,9.7919999999999998,""]
[null,null,"248","K","4523111512","Podkladní desky z betonu prostého tř. C 25/30-XA1  otevřený výkop","m3",17.936,2786.4,{"$f":"ROUND(I1070*H1070,2)","v":49976.87},null,2786.4,{"$f":"ROUND(L1070*K1070,2)","v":0},null,2786.4,{"$f":"ROUND(O1070*N1070,2)","v":0},17.936,2786.4,{"$f":"ROUND(R1070*Q1070,2)","v":49976.87}]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,1*(34,896*4,89+2,0*2,885-1,8*2,8)",null,17.137,"",null,null,"",null,null,"",null,17.137,""]
[null,null,null,"VV","","0,1*(3,304*2,417)",null,0.79900000000000004,"",null,null,"",null,null,"",null,0.79900000000000004,""]
[null,null,null,"VV","","Součet",null,17.936,"",null,null,"",null,null,"",null,17.936,""]
[null,null,"249","K","452351101","Bednění podkladních desek nebo bloků nebo sedlového lože otevřený výkop","m2",8.3559999999999999,975.2,{"$f":"ROUND(I1075*H1075,2)","v":8148.77},null,975.2,{"$f":"ROUND(L1075*K1075,2)","v":0},null,975.2,{"$f":"ROUND(O1075*N1075,2)","v":0},8.3559999999999999,975.2,{"$f":"ROUND(R1075*Q1075,2)","v":8148.77}]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,1*(34,89+6,89)*2",null,8.3559999999999999,"",null,null,"",null,null,"",null,8.3559999999999999,""]
[null,null,"250","K","452112111","Osazení betonových prstenců nebo rámů v do 100 mm","kus",7,69.7,{"$f":"ROUND(I1078*H1078,2)","v":487.9},null,69.7,{"$f":"ROUND(L1078*K1078,2)","v":0},null,69.7,{"$f":"ROUND(O1078*N1078,2)","v":0},7,69.7,{"$f":"ROUND(R1078*Q1078,2)","v":487.9}]
[null,null,null,"VV","","\" RN1D \"     7",null,7,"",null,null,"",null,null,"",null,7,""]
[null,null,"251","M","592241750","prstenec betonový vyrovnávací TBW-Q 625/60/120 62,5x6x12 cm","kus",4.04,182.6,{"$f":"ROUND(I1080*H1080,2)","v":737.7},null,182.6,{"$f":"ROUND(L1080*K1080,2)","v":0},null,182.6,{"$f":"ROUND(O1080*N1080,2)","v":0},4.04,182.6,{"$f":"ROUND(R1080*Q1080,2)","v":737.7}]
[null,null,null,"VV",null,"4*1,01 'Přepočtené koeficientem množství",null,4.04,"",null,null,"",null,null,"",null,4.04,""]
[null,null,"252","M","592241770","prstenec betonový vyrovnávací TBW-Q 625/100/120 62,5x10x12 cm","kus",3.03,229.9,{"$f":"ROUND(I1082*H1082,2)","v":696.6},null,229.9,{"$f":"ROUND(L1082*K1082,2)","v":0},null,229.9,{"$f":"ROUND(O1082*N1082,2)","v":0},3.03,229.9,{"$f":"ROUND(R1082*Q1082,2)","v":696.6}]
[null,null,null,"VV",null,"3*1,01 'Přepočtené koeficientem množství",null,3.03,"",null,null,"",null,null,"",null,3.03,""]
[null,null,"253","K","4513115511","Podklad pro dlažbu z betonu prostého C3/34 XF3  vrstva tl nad 250 do 300 mm","m2",16.763999999999999,905.6,{"$f":"ROUND(I1084*H1084,2)","v":15181.48},null,905.6,{"$f":"ROUND(L1084*K1084,2)","v":0},null,905.6,{"$f":"ROUND(O1084*N1084,2)","v":0},16.763999999999999,905.6,{"$f":"ROUND(R1084*Q1084,2)","v":15181.48}]
[null,null,null,"VV","","\" VO1D \"     4,0*4,191",null,16.763999999999999,"",null,null,"",null,null,"",null,16.763999999999999,""]
[null,null,null,"VV","LOZE30","Mezisoučet",null,16.763999999999999,"",null,null,"",null,null,"",null,16.763999999999999,""]
[null,null,"254","K","463212121","Rovnanina z lomového kamene s vyklínováním spár těženým kamenivem","m3",7.5439999999999996,5851.4,{"$f":"ROUND(I1087*H1087,2)","v":44142.96},null,5851.4,{"$f":"ROUND(L1087*K1087,2)","v":0},null,5851.4,{"$f":"ROUND(O1087*N1087,2)","v":0},7.5439999999999996,5851.4,{"$f":"ROUND(R1087*Q1087,2)","v":44142.96}]
[null,null,null,"VV","","\" VO1D \"     0,45*4,0*4,191",null,7.5439999999999996,"",null,null,"",null,null,"",null,7.5439999999999996,""]
[null,null,null,"VV","ROVNANINA","Mezisoučet",null,7.5439999999999996,"",null,null,"",null,null,"",null,7.5439999999999996,""]
[null,null,"255","K","463212191","Příplatek za vypracováni líce rovnaniny","m2",16.763999999999999,139.30000000000001,{"$f":"ROUND(I1090*H1090,2)","v":2335.23},null,139.30000000000001,{"$f":"ROUND(L1090*K1090,2)","v":0},null,139.30000000000001,{"$f":"ROUND(O1090*N1090,2)","v":0},16.763999999999999,139.30000000000001,{"$f":"ROUND(R1090*Q1090,2)","v":2335.23}]
[null,null,null,"VV","","\" VO1D \"     4,0*4,191",null,16.763999999999999,"",null,null,"",null,null,"",null,16.763999999999999,""]
[null,null,"256","K","4523131711","Podkladní bloky z betonu prostého tř. C 30/37-XC4-XF3-XA1 otevřený výkop","m3",29.157,3295,{"$f":"ROUND(I1092*H1092,2)","v":96072.320000000007},null,3295,{"$f":"ROUND(L1092*K1092,2)","v":0},null,3295,{"$f":"ROUND(O1092*N1092,2)","v":0},29.157,3295,{"$f":"ROUND(R1092*Q1092,2)","v":96072.320000000007}]
[null,null,null,"VV","","\" nádstavba nad stropem - vlezy \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,3*4,2*4,3",null,23.478000000000002,"",null,null,"",null,null,"",null,23.478000000000002,""]
[null,null,null,"VV","","1,2*1,9*6,2",null,14.135999999999999,"",null,null,"",null,null,"",null,14.135999999999999,""]
[null,null,null,"VV","","\" odpočty výlezy \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","-1,3*0,9*0,6",null,-0.70199999999999996,"",null,null,"",null,null,"",null,-0.70199999999999996,""]
[null,null,null,"VV","","-PI*(1,24/2)^2*(0,5*4+0,25*3)",null,-3.3210000000000002,"",null,null,"",null,null,"",null,-3.3210000000000002,""]
[null,null,null,"VV","","-PI*(1,04/2)^2*0,65*7",null,-3.8650000000000002,"",null,null,"",null,null,"",null,-3.8650000000000002,""]
[null,null,null,"VV","","-PI*(0,84/2)^2*(0,06*4+0,1*3)",null,-0.29899999999999999,"",null,null,"",null,null,"",null,-0.29899999999999999,""]
[null,null,null,"VV","","-PI*(0,64/2)^2*0,12*7",null,-0.27,"",null,null,"",null,null,"",null,-0.27,""]
[null,null,null,"VV","","Součet",null,29.157,"",null,null,"",null,null,"",null,29.157,""]
[null,null,"257","K","452353101","Bednění podkladních bloků otevřený výkop","m2",41.54,975.2,{"$f":"ROUND(I1103*H1103,2)","v":40509.81},null,975.2,{"$f":"ROUND(L1103*K1103,2)","v":0},null,975.2,{"$f":"ROUND(O1103*N1103,2)","v":0},41.54,975.2,{"$f":"ROUND(R1103*Q1103,2)","v":40509.81}]
[null,null,null,"VV","","\" nádstavba nad stropem - vlezy \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,3*(4,2+4,3)*2",null,22.1,"",null,null,"",null,null,"",null,22.1,""]
[null,null,null,"VV","","1,2*(1,9+6,2)*2",null,19.440000000000001,"",null,null,"",null,null,"",null,19.440000000000001,""]
[null,null,null,"VV","","Součet",null,41.54,"",null,null,"",null,null,"",null,41.54,""]
[null,null,null,"D","5","Komunikace",null,null,"",{"$f":"SUM(J1109:J1165)","v":303150.89999999997},null,"",{"$f":"SUM(M1109:M1165)","v":0},null,"",{"$f":"SUM(P1109:P1165)","v":0},null,"",{"$f":"SUM(S1109:S1165)","v":303150.89999999997}]
[null,null,"258","K","564231111","Podklad nebo podsyp ze štěrkopísku ŠP tl 100 mm","m2",6.2249999999999996,153.30000000000001,{"$f":"ROUND(I1109*H1109,2)","v":954.29},null,153.30000000000001,{"$f":"ROUND(L1109*K1109,2)","v":0},null,153.30000000000001,{"$f":"ROUND(O1109*N1109,2)","v":0},6.2249999999999996,153.30000000000001,{"$f":"ROUND(R1109*Q1109,2)","v":954.29}]
[null,null,null,"VV","","\" níjezd provizorní panelová cesta \"     ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(3,0+5,3)/2*1,5",null,6.2249999999999996,"",null,null,"",null,null,"",null,6.2249999999999996,""]
[null,null,null,"VV","NAJEZD","Součet",null,6.2249999999999996,"",null,null,"",null,null,"",null,6.2249999999999996,""]
[null,null,"259","K","564281111","Podklad nebo podsyp ze štěrkopísku ŠP tl 300 mm","m2",303.60000000000002,278.60000000000002,{"$f":"ROUND(I1113*H1113,2)","v":84582.96},null,278.60000000000002,{"$f":"ROUND(L1113*K1113,2)","v":0},null,278.60000000000002,{"$f":"ROUND(O1113*N1113,2)","v":0},303.60000000000002,278.60000000000002,{"$f":"ROUND(R1113*Q1113,2)","v":84582.96}]
[null,null,null,"VV","","\" provizorní panelová cesta \"     PANEL/3,0*(3,0+1,03*2)",null,303.60000000000002,"",null,null,"",null,null,"",null,303.60000000000002,""]
[null,null,null,"VV","ŠP30","Součet",null,303.60000000000002,"",null,null,"",null,null,"",null,303.60000000000002,""]
[null,null,"260","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",91.703000000000003,36.1,{"$f":"ROUND(I1116*H1116,2)","v":3310.48},null,36.1,{"$f":"ROUND(L1116*K1116,2)","v":0},null,36.1,{"$f":"ROUND(O1116*N1116,2)","v":0},91.703000000000003,36.1,{"$f":"ROUND(R1116*Q1116,2)","v":3310.48}]
[null,null,null,"VV","","\" přesun hmot \"     ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","ŠP30*0,3",null,91.08,"",null,null,"",null,null,"",null,91.08,""]
[null,null,null,"VV","","NAJEZD*0,1",null,0.623,"",null,null,"",null,null,"",null,0.623,""]
[null,null,null,"VV","","Součet",null,91.703000000000003,"",null,null,"",null,null,"",null,91.703000000000003,""]
[null,null,"261","K","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",91.703000000000003,10.3,{"$f":"ROUND(I1121*H1121,2)","v":944.54},null,10.3,{"$f":"ROUND(L1121*K1121,2)","v":0},null,10.3,{"$f":"ROUND(O1121*N1121,2)","v":0},91.703000000000003,10.3,{"$f":"ROUND(R1121*Q1121,2)","v":944.54}]
[null,null,"262","K","567124111","Podklad z podkladového betonu tř. PB I (C 20/25) tl 150 mm","m2",6.2249999999999996,529.4,{"$f":"ROUND(I1122*H1122,2)","v":3295.52},null,529.4,{"$f":"ROUND(L1122*K1122,2)","v":0},null,529.4,{"$f":"ROUND(O1122*N1122,2)","v":0},6.2249999999999996,529.4,{"$f":"ROUND(R1122*Q1122,2)","v":3295.52}]
[null,null,null,"VV","","NAJEZD",null,6.2249999999999996,"",null,null,"",null,null,"",null,6.2249999999999996,""]
[null,null,"263","K","581141322","Kryt cementobetonový vozovek skupiny CB III tl 250 mm","m2",6.2249999999999996,975.2,{"$f":"ROUND(I1124*H1124,2)","v":6070.62},null,975.2,{"$f":"ROUND(L1124*K1124,2)","v":0},null,975.2,{"$f":"ROUND(O1124*N1124,2)","v":0},6.2249999999999996,975.2,{"$f":"ROUND(R1124*Q1124,2)","v":6070.62}]
[null,null,null,"VV","","NAJEZD",null,6.2249999999999996,"",null,null,"",null,null,"",null,6.2249999999999996,""]
[null,null,"264","K","584121111","Osazení silničních dílců z ŽB do lože z kameniva těženého tl 40 mm","m2",180,348.3,{"$f":"ROUND(I1126*H1126,2)","v":62694},null,348.3,{"$f":"ROUND(L1126*K1126,2)","v":0},null,348.3,{"$f":"ROUND(O1126*N1126,2)","v":0},180,348.3,{"$f":"ROUND(R1126*Q1126,2)","v":62694}]
[null,null,null,"VV","","\" provizorní panelová cesta \"     18+162",null,180,"",null,null,"",null,null,"",null,180,""]
[null,null,null,"VV","PANEL","Součet",null,180,"",null,null,"",null,null,"",null,180,""]
[null,null,"265","M","5938118701","panel silniční IZD  300/150/22 JP 20t 300x150x21,5 cm   (započítat obratovost)","kus",40.4,1476.8,{"$f":"ROUND(I1129*H1129,2)","v":59662.720000000001},null,1476.8,{"$f":"ROUND(L1129*K1129,2)","v":0},null,1476.8,{"$f":"ROUND(O1129*N1129,2)","v":0},40.4,1476.8,{"$f":"ROUND(R1129*Q1129,2)","v":59662.720000000001}]
[null,null,null,"VV","","PANEL/(3,0*1,5)*1,01",null,40.4,"",null,null,"",null,null,"",null,40.4,""]
[null,null,"266","K","564861111","Podklad ze štěrkodrtě ŠD tl 200 mm","m2",30.489000000000001,195,{"$f":"ROUND(I1131*H1131,2)","v":5945.36},null,195,{"$f":"ROUND(L1131*K1131,2)","v":0},null,195,{"$f":"ROUND(O1131*N1131,2)","v":0},30.489000000000001,195,{"$f":"ROUND(R1131*Q1131,2)","v":5945.36}]
[null,null,null,"VV","","\" asfaltová komunikace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","BASFALT",null,30.489000000000001,"",null,null,"",null,null,"",null,30.489000000000001,""]
[null,null,null,"VV","SD20","Součet",null,30.489000000000001,"",null,null,"",null,null,"",null,30.489000000000001,""]
[null,null,"267","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",6.0979999999999999,36.1,{"$f":"ROUND(I1135*H1135,2)","v":220.14},null,36.1,{"$f":"ROUND(L1135*K1135,2)","v":0},null,36.1,{"$f":"ROUND(O1135*N1135,2)","v":0},6.0979999999999999,36.1,{"$f":"ROUND(R1135*Q1135,2)","v":220.14}]
[null,null,null,"VV","","\" přesun hmot \"     SD20*0,20",null,6.0979999999999999,"",null,null,"",null,null,"",null,6.0979999999999999,""]
[null,null,"268","K","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",6.0979999999999999,10.3,{"$f":"ROUND(I1137*H1137,2)","v":62.81},null,10.3,{"$f":"ROUND(L1137*K1137,2)","v":0},null,10.3,{"$f":"ROUND(O1137*N1137,2)","v":0},6.0979999999999999,10.3,{"$f":"ROUND(R1137*Q1137,2)","v":62.81}]
[null,null,"269","K","565211111","Podklad ze štěrku částečně zpevněného cementovou maltou ŠCM tl 150 mm","m2",30.489000000000001,292.60000000000002,{"$f":"ROUND(I1138*H1138,2)","v":8921.08},null,292.60000000000002,{"$f":"ROUND(L1138*K1138,2)","v":0},null,292.60000000000002,{"$f":"ROUND(O1138*N1138,2)","v":0},30.489000000000001,292.60000000000002,{"$f":"ROUND(R1138*Q1138,2)","v":8921.08}]
[null,null,null,"VV","","\" asfaltová komunikace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","BASFALT",null,30.489000000000001,"",null,null,"",null,null,"",null,30.489000000000001,""]
[null,null,"270","K","573211111107","Postřik živičný spojovací z asfaltu v množství 0,70 kg/m2","m2",30.489000000000001,22.3,{"$f":"ROUND(I1141*H1141,2)","v":679.9},null,22.3,{"$f":"ROUND(L1141*K1141,2)","v":0},null,22.3,{"$f":"ROUND(O1141*N1141,2)","v":0},30.489000000000001,22.3,{"$f":"ROUND(R1141*Q1141,2)","v":679.9}]
[null,null,null,"VV","","\" asfaltová komunikace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","BASFALT",null,30.489000000000001,"",null,null,"",null,null,"",null,30.489000000000001,""]
[null,null,"271","K","565145111","Asfaltový beton vrstva podkladní ACP 16 (obalované kamenivo OKS) tl 60 mm š do 3 m","m2",30.489000000000001,306.5,{"$f":"ROUND(I1144*H1144,2)","v":9344.8799999999992},null,306.5,{"$f":"ROUND(L1144*K1144,2)","v":0},null,306.5,{"$f":"ROUND(O1144*N1144,2)","v":0},30.489000000000001,306.5,{"$f":"ROUND(R1144*Q1144,2)","v":9344.8799999999992}]
[null,null,null,"VV","","\" asfaltová komunikace \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","BASFALT",null,30.489000000000001,"",null,null,"",null,null,"",null,30.489000000000001,""]
[null,null,"272","K","93890841102","Očištění vozovky tlakovou vodou s kartáčováním  pojížděného živičného povrchu pod spojovací postřik obrusné vrstvy","m2",113,7,{"$f":"ROUND(I1147*H1147,2)","v":791},null,7,{"$f":"ROUND(L1147*K1147,2)","v":0},null,7,{"$f":"ROUND(O1147*N1147,2)","v":0},113,7,{"$f":"ROUND(R1147*Q1147,2)","v":791}]
[null,null,null,"VV","","\" celoplošně zapravované \"                 ASFALTF",null,113,"",null,null,"",null,null,"",null,113,""]
[null,null,"273","K","573211111102","Postřik živičný spojovací z asfaltu v množství 0,20 kg/m2","m2",113,16.7,{"$f":"ROUND(I1149*H1149,2)","v":1887.1},null,16.7,{"$f":"ROUND(L1149*K1149,2)","v":0},null,16.7,{"$f":"ROUND(O1149*N1149,2)","v":0},113,16.7,{"$f":"ROUND(R1149*Q1149,2)","v":1887.1}]
[null,null,null,"VV","","\" celoplošně zapravované \"                 ASFALTF",null,113,"",null,null,"",null,null,"",null,113,""]
[null,null,"274","K","577134221","Asfaltový beton vrstva obrusná ACO 11 (ABS) tř. II tl 40 mm š přes 3 m z nemodifikovaného asfaltu","m2",113,222.9,{"$f":"ROUND(I1151*H1151,2)","v":25187.7},null,222.9,{"$f":"ROUND(L1151*K1151,2)","v":0},null,222.9,{"$f":"ROUND(O1151*N1151,2)","v":0},113,222.9,{"$f":"ROUND(R1151*Q1151,2)","v":25187.7}]
[null,null,null,"VV","","\" celoplošně zapravované nad kanalizací \"     FREZA1",null,113,"",null,null,"",null,null,"",null,113,""]
[null,null,null,"VV","ASFALTF","Mezisoučet",null,113,"",null,null,"",null,null,"",null,113,""]
[null,null,"275","K","599141111","Vyplnění spár mezi silničními dílci živičnou zálivkou","m",6.8,111.5,{"$f":"ROUND(I1154*H1154,2)","v":758.2},null,111.5,{"$f":"ROUND(L1154*K1154,2)","v":0},null,111.5,{"$f":"ROUND(O1154*N1154,2)","v":0},6.8,111.5,{"$f":"ROUND(R1154*Q1154,2)","v":758.2}]
[null,null,null,"VV","","\" zapravení spáry mezi dvěma asfaltovámi díly - frézovaná plocha \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","SPARAZ",null,6.8,"",null,null,"",null,null,"",null,6.8,""]
[null,null,"276","K","564851111","Podklad ze štěrkodrtě ŠD tl 150 mm","m2",60,153.30000000000001,{"$f":"ROUND(I1157*H1157,2)","v":9198},null,153.30000000000001,{"$f":"ROUND(L1157*K1157,2)","v":0},null,153.30000000000001,{"$f":"ROUND(O1157*N1157,2)","v":0},60,153.30000000000001,{"$f":"ROUND(R1157*Q1157,2)","v":9198}]
[null,null,null,"VV","","\" manipulační plocha \"     60,0",null,60,"",null,null,"",null,null,"",null,60,""]
[null,null,"277","K","564772111","Podklad z vibrovaného štěrku VŠ tl 250 mm","m2",60,278.60000000000002,{"$f":"ROUND(I1159*H1159,2)","v":16716},null,278.60000000000002,{"$f":"ROUND(L1159*K1159,2)","v":0},null,278.60000000000002,{"$f":"ROUND(O1159*N1159,2)","v":0},60,278.60000000000002,{"$f":"ROUND(R1159*Q1159,2)","v":16716}]
[null,null,null,"VV","","\" manipulační plocha \"     60,0",null,60,"",null,null,"",null,null,"",null,60,""]
[null,null,"278","K","167101101","Nakládání výkopku z hornin tř. 1 až 4 do 100 m3","m3",24,20.9,{"$f":"ROUND(I1161*H1161,2)","v":501.6},null,20.9,{"$f":"ROUND(L1161*K1161,2)","v":0},null,20.9,{"$f":"ROUND(O1161*N1161,2)","v":0},24,20.9,{"$f":"ROUND(R1161*Q1161,2)","v":501.6}]
[null,null,null,"VV","","\" přesun hmot \"     ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" manipulační plocha \"     60,0*(0,15+0,25)",null,24,"",null,null,"",null,null,"",null,24,""]
[null,null,"279","K","162201102","Vodorovné přemístění do 50 m výkopku/sypaniny z horniny tř. 1 až 4","m3",24,7,{"$f":"ROUND(I1164*H1164,2)","v":168},null,7,{"$f":"ROUND(L1164*K1164,2)","v":0},null,7,{"$f":"ROUND(O1164*N1164,2)","v":0},24,7,{"$f":"ROUND(R1164*Q1164,2)","v":168}]
[null,null,"280","K","571904111","Posyp krytu kamenivem drceným nebo těženým do 20 kg/m2","m2",60,20.9,{"$f":"ROUND(I1165*H1165,2)","v":1254},null,20.9,{"$f":"ROUND(L1165*K1165,2)","v":0},null,20.9,{"$f":"ROUND(O1165*N1165,2)","v":0},60,20.9,{"$f":"ROUND(R1165*Q1165,2)","v":1254}]
[null,null,null,"VV","","\" manipulační plocha \"     60,0",null,60,"",null,null,"",null,null,"",null,60,""]
[null,null,null,"D","6","Úpravy povrchů, podlahy a osazování výplní",null,null,"",{"$f":"SUM(J1168:J1170)","v":2508},null,"",{"$f":"SUM(M1168:M1170)","v":0},null,"",{"$f":"SUM(P1168:P1170)","v":0},null,"",{"$f":"SUM(S1168:S1170)","v":2508}]
[null,null,"281","K","6349111241","Řezání dilatačních spár š do 10 mm hl do 80 mm v čerstvé betonové mazanině","m",10,41.8,{"$f":"ROUND(I1168*H1168,2)","v":418},null,41.8,{"$f":"ROUND(L1168*K1168,2)","v":0},null,41.8,{"$f":"ROUND(O1168*N1168,2)","v":0},10,41.8,{"$f":"ROUND(R1168*Q1168,2)","v":418}]
[null,null,null,"VV","","\" komora č.1 \"          2,0*5",null,10,"",null,null,"",null,null,"",null,10,""]
[null,null,"282","K","6346622112","Výplň dilatačních spár š do 10 mm v beton. površích tmelem vhodným do RN","m",10,209,{"$f":"ROUND(I1170*H1170,2)","v":2090},null,209,{"$f":"ROUND(L1170*K1170,2)","v":0},null,209,{"$f":"ROUND(O1170*N1170,2)","v":0},10,209,{"$f":"ROUND(R1170*Q1170,2)","v":2090}]
[null,null,null,"D","8","Trubní vedení",null,null,"",{"$f":"SUM(J1172:J1402)","v":1365810.4000000001},null,"",{"$f":"SUM(M1172:M1402)","v":0},null,"",{"$f":"SUM(P1172:P1402)","v":0},null,"",{"$f":"SUM(S1172:S1402)","v":1365810.4000000001}]
[null,null,"283","K","831392121","Montáž potrubí z trub kameninových hrdlových s integrovaným těsněním výkop sklon do 20 % DN 400","m",30.11,348.3,{"$f":"ROUND(I1172*H1172,2)","v":10487.31},null,348.3,{"$f":"ROUND(L1172*K1172,2)","v":0},null,348.3,{"$f":"ROUND(O1172*N1172,2)","v":0},30.11,348.3,{"$f":"ROUND(R1172*Q1172,2)","v":10487.31}]
[null,null,null,"VV","","\" mezi M04 - RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" délka stoky \"     32,565+0,86-2,92-2,02-0,4",null,28.085000000000001,"",null,null,"",null,null,"",null,28.085000000000001,""]
[null,null,null,"VV","DN400","Součet",null,28.085000000000001,"",null,null,"",null,null,"",null,28.085000000000001,""]
[null,null,null,"VV","","\" délka potrubí \"     32,62+0,86-2,37-1,0",null,30.11,"",null,null,"",null,null,"",null,30.11,""]
[null,null,null,"VV","DN400p","Součet",null,30.11,"",null,null,"",null,null,"",null,30.11,""]
[null,null,"284","M","597107010","trouba kameninová glazovaná DN400mm L2,50m spojovací systém C Třída 160","m",30.562000000000001,2446.5,{"$f":"ROUND(I1178*H1178,2)","v":74769.929999999993},null,2446.5,{"$f":"ROUND(L1178*K1178,2)","v":0},null,2446.5,{"$f":"ROUND(O1178*N1178,2)","v":0},30.562000000000001,2446.5,{"$f":"ROUND(R1178*Q1178,2)","v":74769.929999999993}]
[null,null,null,"VV","","DN400p*1,015",null,30.562000000000001,"",null,null,"",null,null,"",null,30.562000000000001,""]
[null,null,"285","K","8314481211","Montáž potrubí z trub kameninových hrdlových s integrovaným těsněním výkop sklon do 20 % DN 800","m",34.064999999999998,835.9,{"$f":"ROUND(I1180*H1180,2)","v":28474.93},null,835.9,{"$f":"ROUND(L1180*K1180,2)","v":0},null,835.9,{"$f":"ROUND(O1180*N1180,2)","v":0},34.064999999999998,835.9,{"$f":"ROUND(R1180*Q1180,2)","v":28474.93}]
[null,null,null,"VV","","\" délka stoky \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" mezi Š4023-Š4024 \"     72,0-67,745+1,06-0,4-2,6/2",null,3.6150000000000002,"",null,null,"",null,null,"",null,3.6150000000000002,""]
[null,null,null,"VV","","\" mezi VO1D-RN1D \"     4,5-0,4",null,4.0999999999999996,"",null,null,"",null,null,"",null,4.0999999999999996,""]
[null,null,null,"VV","DN800","Součet",null,7.7149999999999999,"",null,null,"",null,null,"",null,7.7149999999999999,""]
[null,null,null,"VV","","\" délka stoky \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" mezi OK1D - Š4023 \"     24,6",null,24.6,"",null,null,"",null,null,"",null,24.6,""]
[null,null,null,"VV","DN800RN","Součet",null,24.6,"",null,null,"",null,null,"",null,24.6,""]
[null,null,null,"VV","","\" délka potrubí \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" mezi Š4023-Š4024 \"     72,0-67,745+1,06-0,4-1,5/2",null,4.165,"",null,null,"",null,null,"",null,4.165,""]
[null,null,null,"VV","","\" mezi VO1D-RN1D \"     4,5",null,4.5,"",null,null,"",null,null,"",null,4.5,""]
[null,null,null,"VV","","\" mezi OK1D - Š4023 \"     24,6+0,4*2",null,25.4,"",null,null,"",null,null,"",null,25.4,""]
[null,null,null,"VV","DN800p","Součet",null,34.064999999999998,"",null,null,"",null,null,"",null,34.064999999999998,""]
[null,null,"286","M","5971071602","trouba kameninová glazovaná DN800mm L2,50m spojovací systém polyuretan. Třída 160","m",34.576000000000001,15185.9,{"$f":"ROUND(I1193*H1193,2)","v":525067.68000000005},null,15185.9,{"$f":"ROUND(L1193*K1193,2)","v":0},null,15185.9,{"$f":"ROUND(O1193*N1193,2)","v":0},34.576000000000001,15185.9,{"$f":"ROUND(R1193*Q1193,2)","v":525067.68000000005}]
[null,null,null,"VV","","DN800p*1,015",null,34.576000000000001,"",null,null,"",null,null,"",null,34.576000000000001,""]
[null,null,"287","K","837352221","Montáž kameninových tvarovek jednoosých s integrovaným těsněním otevřený výkop DN 200","kus",4,209,{"$f":"ROUND(I1195*H1195,2)","v":836},null,209,{"$f":"ROUND(L1195*K1195,2)","v":0},null,209,{"$f":"ROUND(O1195*N1195,2)","v":0},4,209,{"$f":"ROUND(R1195*Q1195,2)","v":836}]
[null,null,null,"VV","","\" délka potrubí odboček \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","DN200","0,3*2+0,3*2",null,1.2,"",null,null,"",null,null,"",null,1.2,""]
[null,null,null,"VV","","Součet",null,1.2,"",null,null,"",null,null,"",null,1.2,""]
[null,null,null,"VV","","\" koleno kus \" 2",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,null,"VV","","\" kus 0,3m \"     2",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,null,"VV","","Součet",null,4,"",null,null,"",null,null,"",null,4,""]
[null,null,"288","M","597109860","koleno kameninové glazované DN200mm 45° spojovací systém F tř. 160","kus",2.0299999999999998,629.70000000000005,{"$f":"ROUND(I1202*H1202,2)","v":1278.29},null,629.70000000000005,{"$f":"ROUND(L1202*K1202,2)","v":0},null,629.70000000000005,{"$f":"ROUND(O1202*N1202,2)","v":0},2.0299999999999998,629.70000000000005,{"$f":"ROUND(R1202*Q1202,2)","v":1278.29}]
[null,null,null,"VV",null,"2*1,015 'Přepočtené koeficientem množství",null,2.0299999999999998,"",null,null,"",null,null,"",null,2.0299999999999998,""]
[null,null,"289","M","5971084301","trouba kameninová glazovaná zkrácená DN200mm L30cm","kus",2.0299999999999998,521.1,{"$f":"ROUND(I1204*H1204,2)","v":1057.83},null,521.1,{"$f":"ROUND(L1204*K1204,2)","v":0},null,521.1,{"$f":"ROUND(O1204*N1204,2)","v":0},2.0299999999999998,521.1,{"$f":"ROUND(R1204*Q1204,2)","v":1057.83}]
[null,null,null,"VV",null,"2*1,015 'Přepočtené koeficientem množství",null,2.0299999999999998,"",null,null,"",null,null,"",null,2.0299999999999998,""]
[null,null,"290","K","831352193","Příplatek k montáži kameninového potrubí za napojení dvou dříků trub pomocí převlečné manžety DN 200","kus",2,2089.8000000000002,{"$f":"ROUND(I1206*H1206,2)","v":4179.6000000000004},null,2089.8000000000002,{"$f":"ROUND(L1206*K1206,2)","v":0},null,2089.8000000000002,{"$f":"ROUND(O1206*N1206,2)","v":0},2,2089.8000000000002,{"$f":"ROUND(R1206*Q1206,2)","v":4179.6000000000004}]
[null,null,"291","K","837391221","Montáž kameninových tvarovek odbočných s integrovaným těsněním otevřený výkop DN 400","kus",2,278.60000000000002,{"$f":"ROUND(I1207*H1207,2)","v":557.20000000000005},null,278.60000000000002,{"$f":"ROUND(L1207*K1207,2)","v":0},null,278.60000000000002,{"$f":"ROUND(O1207*N1207,2)","v":0},2,278.60000000000002,{"$f":"ROUND(R1207*Q1207,2)","v":557.20000000000005}]
[null,null,"292","M","597117920","odbočka kameninová glazovaná jednoduchá kolmá DN400/200 L100cm spojovací systém C/F tř.160/160","kus",2.0299999999999998,4070.9,{"$f":"ROUND(I1208*H1208,2)","v":8263.93},null,4070.9,{"$f":"ROUND(L1208*K1208,2)","v":0},null,4070.9,{"$f":"ROUND(O1208*N1208,2)","v":0},2.0299999999999998,4070.9,{"$f":"ROUND(R1208*Q1208,2)","v":8263.93}]
[null,null,null,"VV",null,"2*1,015 'Přepočtené koeficientem množství",null,2.0299999999999998,"",null,null,"",null,null,"",null,2.0299999999999998,""]
[null,null,"293","K","8713903166","Provizorní obtok - převedení průtoku odpadních vod přes stavební jámu PVC DN400 - zřízení, demontáž","m",39,1114.5999999999999,{"$f":"ROUND(I1210*H1210,2)","v":43469.4},null,1114.5999999999999,{"$f":"ROUND(L1210*K1210,2)","v":0},null,1114.5999999999999,{"$f":"ROUND(O1210*N1210,2)","v":0},39,1114.5999999999999,{"$f":"ROUND(R1210*Q1210,2)","v":43469.4}]
[null,null,"294","K","8925511101","Zkouška těsnosti kanalizace - úsek mezi šachtami","kus",4,1671.8,{"$f":"ROUND(I1211*H1211,2)","v":6687.2},null,1671.8,{"$f":"ROUND(L1211*K1211,2)","v":0},null,1671.8,{"$f":"ROUND(O1211*N1211,2)","v":0},4,1671.8,{"$f":"ROUND(R1211*Q1211,2)","v":6687.2}]
[null,null,"295","K","8925511102","Zkouška těsnosti kanalizace - příplatek za přípojku","kus",2,348.3,{"$f":"ROUND(I1212*H1212,2)","v":696.6},null,348.3,{"$f":"ROUND(L1212*K1212,2)","v":0},null,348.3,{"$f":"ROUND(O1212*N1212,2)","v":0},2,348.3,{"$f":"ROUND(R1212*Q1212,2)","v":696.6}]
[null,null,"296","K","8943021141","Dno šachet tl nad 200 mm ze ŽB vodostavebního tř. C 30/37-XC4-XA1","m3",6.9059999999999997,3099.9,{"$f":"ROUND(I1213*H1213,2)","v":21407.91},null,3099.9,{"$f":"ROUND(L1213*K1213,2)","v":0},null,3099.9,{"$f":"ROUND(O1213*N1213,2)","v":0},6.9059999999999997,3099.9,{"$f":"ROUND(R1213*Q1213,2)","v":21407.91}]
[null,null,null,"VV","","\" šachty  \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"               0,3*5,7*2,0*1,035",null,3.54,"",null,null,"",null,null,"",null,3.54,""]
[null,null,null,"VV","","\" Š4021 \"            0,3*2,02*2,02*1,035",null,1.2669999999999999,"",null,null,"",null,null,"",null,1.2669999999999999,""]
[null,null,null,"VV","","\" Š4024 \"            0,3*2,6*2,6*1,035",null,2.0990000000000002,"",null,null,"",null,null,"",null,2.0990000000000002,""]
[null,null,null,"VV","","Součet",null,6.9059999999999997,"",null,null,"",null,null,"",null,6.9059999999999997,""]
[null,null,"297","K","8943021241","Stěny šachet tl nad 200 mm ze ŽB vodostavebního tř. C 30/37-XC4-XA1","m3",27.361999999999998,3099.9,{"$f":"ROUND(I1219*H1219,2)","v":84819.46},null,3099.9,{"$f":"ROUND(L1219*K1219,2)","v":0},null,3099.9,{"$f":"ROUND(O1219*N1219,2)","v":0},27.361999999999998,3099.9,{"$f":"ROUND(R1219*Q1219,2)","v":84819.46}]
[null,null,null,"VV","","\" šachty  \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","2,1*(5,5*2,0-4,6*0,9)*1,035",null,14.91,"",null,null,"",null,null,"",null,14.91,""]
[null,null,null,"VV","","0,3*(5,5*2,0-5,2*1,5)*1,035",null,0.99399999999999999,"",null,null,"",null,null,"",null,0.99399999999999999,""]
[null,null,null,"VV","","-0,55*PI*(0,486/2)^2*2*1,035",null,-0.21099999999999999,"",null,null,"",null,null,"",null,-0.21099999999999999,""]
[null,null,null,"VV","","\" Š4021 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,05*(2,02*2,02-1,0*1,0)*1,035",null,3.3479999999999999,"",null,null,"",null,null,"",null,3.3479999999999999,""]
[null,null,null,"VV","","0,25*(2,02*2,02-1,6*1,6)*1,035",null,0.39300000000000002,"",null,null,"",null,null,"",null,0.39300000000000002,""]
[null,null,null,"VV","","-0,51*PI*(0,486/2)^2*2*1,035",null,-0.19600000000000001,"",null,null,"",null,null,"",null,-0.19600000000000001,""]
[null,null,null,"VV","","-0,51*PI*(0,33/2)^2*1,035",null,-4.4999999999999998E-2,"",null,null,"",null,null,"",null,-4.4999999999999998E-2,""]
[null,null,null,"VV","","\" Š4024 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,70*(2,6*2,6-1,5*1,5+(1,5-1,16)*(1,5-0,511)/2)*1,035",null,8.2309999999999999,"",null,null,"",null,null,"",null,8.2309999999999999,""]
[null,null,null,"VV","","0,3*(2,6*2,6-2,1*2,1)*1,035",null,0.73,"",null,null,"",null,null,"",null,0.73,""]
[null,null,null,"VV","","-0,55*PI*(0,941/2)^2*2*1,035",null,-0.79200000000000004,"",null,null,"",null,null,"",null,-0.79200000000000004,""]
[null,null,null,"VV","","Součet",null,27.361999999999998,"",null,null,"",null,null,"",null,27.361999999999998,""]
[null,null,"298","K","894502101","Bednění stěn šachet pravoúhlých nebo vícehranných jednostranné","m2",37.5,975.2,{"$f":"ROUND(I1235*H1235,2)","v":36570},null,975.2,{"$f":"ROUND(L1235*K1235,2)","v":0},null,975.2,{"$f":"ROUND(O1235*N1235,2)","v":0},37.5,975.2,{"$f":"ROUND(R1235*Q1235,2)","v":36570}]
[null,null,null,"VV","","\" šachty  \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO3 \"               2,1*(4,6+0,9)*2",null,23.1,"",null,null,"",null,null,"",null,23.1,""]
[null,null,null,"VV","","\" Š4021 \"            1,05*1,0*4",null,4.2,"",null,null,"",null,null,"",null,4.2,""]
[null,null,null,"VV","","\" Š4024 \"            1,70*1,5*4",null,10.199999999999999,"",null,null,"",null,null,"",null,10.199999999999999,""]
[null,null,null,"VV","","Součet",null,37.5,"",null,null,"",null,null,"",null,37.5,""]
[null,null,"299","K","894601111","Výztuž šachet z betonářské oceli 10 216","t",4.5999999999999999E-2,28282,{"$f":"ROUND(I1241*H1241,2)","v":1300.97},null,28282,{"$f":"ROUND(L1241*K1241,2)","v":0},null,28282,{"$f":"ROUND(O1241*N1241,2)","v":0},4.5999999999999999E-2,28282,{"$f":"ROUND(R1241*Q1241,2)","v":1300.97}]
[null,null,null,"VV","","\" šachty - dno \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"               5,2*1,5*0,65*6*0,000222",null,7.0000000000000001E-3,"",null,null,"",null,null,"",null,7.0000000000000001E-3,""]
[null,null,null,"VV","","\" Š4024 \"            2,1*2,1*0,65*6*0,000222",null,4.0000000000000001E-3,"",null,null,"",null,null,"",null,4.0000000000000001E-3,""]
[null,null,null,"VV","","\" šachty - stěny \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO3 \"               2,1*(4,6+0,9+0,3)*2*0,65*6*0,000222",null,2.1000000000000001E-2,"",null,null,"",null,null,"",null,2.1000000000000001E-2,""]
[null,null,null,"VV","","\" Š4021 \"            0,6*1,3*4*0,65*6*0,000222",null,3.0000000000000001E-3,"",null,null,"",null,null,"",null,3.0000000000000001E-3,""]
[null,null,null,"VV","","\" Š4024 \"            1,70*1,8*4*0,65*6*0,000222",null,1.0999999999999999E-2,"",null,null,"",null,null,"",null,1.0999999999999999E-2,""]
[null,null,null,"VV","","Součet",null,4.5999999999999999E-2,"",null,null,"",null,null,"",null,4.5999999999999999E-2,""]
[null,null,"300","K","894608112","Výztuž šachet z betonářské oceli 10 505","t",0.26300000000000001,28282,{"$f":"ROUND(I1250*H1250,2)","v":7438.17},null,28282,{"$f":"ROUND(L1250*K1250,2)","v":0},null,28282,{"$f":"ROUND(O1250*N1250,2)","v":0},0.26300000000000001,28282,{"$f":"ROUND(R1250*Q1250,2)","v":7438.17}]
[null,null,null,"VV","","\" MO4 \"          1,535",null,1.5349999999999999,"",null,null,"",null,null,"",null,1.5349999999999999,""]
[null,null,null,"VV","","\" Š4024 \"       0,537",null,0.53700000000000003,"",null,null,"",null,null,"",null,0.53700000000000003,""]
[null,null,null,"VV","","Součet",null,2.0720000000000001,"",null,null,"",null,null,"",null,2.0720000000000001,""]
[null,null,null,"VV",null,"2,072*0,127 'Přepočtené koeficientem množství",null,0.26300000000000001,"",null,null,"",null,null,"",null,0.26300000000000001,""]
[null,null,"301","K","894608211","Výztuž šachet ze svařovaných sítí typu Kari","t",2.8000000000000001E-2,27167.4,{"$f":"ROUND(I1255*H1255,2)","v":760.69},null,27167.4,{"$f":"ROUND(L1255*K1255,2)","v":0},null,27167.4,{"$f":"ROUND(O1255*N1255,2)","v":0},2.8000000000000001E-2,27167.4,{"$f":"ROUND(R1255*Q1255,2)","v":760.69}]
[null,null,null,"VV","","\" Š4021 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,6*(1,55+1,05)*4*0,00444",null,2.8000000000000001E-2,"",null,null,"",null,null,"",null,2.8000000000000001E-2,""]
[null,null,"302","K","8942042611","Žlaby šachet průřezu o poloměru nad 500 mm z betonu prostého tř. C 30/37 XA1","m3",4.5999999999999996,3483,{"$f":"ROUND(I1258*H1258,2)","v":16021.8},null,3483,{"$f":"ROUND(L1258*K1258,2)","v":0},null,3483,{"$f":"ROUND(O1258*N1258,2)","v":0},4.5999999999999996,3483,{"$f":"ROUND(R1258*Q1258,2)","v":16021.8}]
[null,null,null,"VV","","\" MO4 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,1*0,9*4,6",null,4.5540000000000003,"",null,null,"",null,null,"",null,4.5540000000000003,""]
[null,null,null,"VV","","-0,8*(0,5*3,6+0,2286*1,0)",null,-1.623,"",null,null,"",null,null,"",null,-1.623,""]
[null,null,null,"VV","","\" Š4021 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,6*1,0*1,0+0,4*0,3*1,0",null,0.72,"",null,null,"",null,null,"",null,0.72,""]
[null,null,null,"VV","","-1,0*(PI*(0,4/2)^2/2+0,25*0,4)",null,-0.16300000000000001,"",null,null,"",null,null,"",null,-0.16300000000000001,""]
[null,null,null,"VV","","\" Š4024 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,75*1,5*1,5",null,1.6879999999999999,"",null,null,"",null,null,"",null,1.6879999999999999,""]
[null,null,null,"VV","","-1,4*(PI*(0,8/2)^2/2+0,2*0,8)",null,-0.57599999999999996,"",null,null,"",null,null,"",null,-0.57599999999999996,""]
[null,null,null,"VV","","Součet",null,4.5999999999999996,"",null,null,"",null,null,"",null,4.5999999999999996,""]
[null,null,"303","K","351351111","Vnitřní bednění spodní části stok světlé v do 1200 mm otevřený výkop","m2",2.17,1253.9000000000001,{"$f":"ROUND(I1269*H1269,2)","v":2720.96},null,1253.9000000000001,{"$f":"ROUND(L1269*K1269,2)","v":0},null,1253.9000000000001,{"$f":"ROUND(O1269*N1269,2)","v":0},2.17,1253.9000000000001,{"$f":"ROUND(R1269*Q1269,2)","v":2720.96}]
[null,null,null,"VV","","\" Š4021 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,6*1,0*1,0+0,4*0,3*1,0",null,0.72,"",null,null,"",null,null,"",null,0.72,""]
[null,null,null,"VV","","0,25*1,0*2+0,35*1,0",null,0.85,"",null,null,"",null,null,"",null,0.85,""]
[null,null,null,"VV","","\" Š4024 \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,2*1,5*2",null,0.6,"",null,null,"",null,null,"",null,0.6,""]
[null,null,null,"VV","","Součet",null,2.17,"",null,null,"",null,null,"",null,2.17,""]
[null,null,"304","K","894301101","Bobtnavý pásek","m",52.2,390.1,{"$f":"ROUND(I1276*H1276,2)","v":20363.22},null,390.1,{"$f":"ROUND(L1276*K1276,2)","v":0},null,390.1,{"$f":"ROUND(O1276*N1276,2)","v":0},52.2,390.1,{"$f":"ROUND(R1276*Q1276,2)","v":20363.22}]
[null,null,null,"VV","","\" šachty  \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"               (4,6+0,9+0,3*2)*2+2,4+1,6*2",null,17.8,"",null,null,"",null,null,"",null,17.8,""]
[null,null,null,"VV","","\" Š4021 \"            1,3*4+3,7+1,6*4+1,2+0,6",null,17.100000000000001,"",null,null,"",null,null,"",null,17.100000000000001,""]
[null,null,null,"VV","","\" Š4024 \"            1,8*4+3,7+3,2*2",null,17.3,"",null,null,"",null,null,"",null,17.3,""]
[null,null,null,"VV","","Součet",null,52.2,"",null,null,"",null,null,"",null,52.2,""]
[null,null,"305","K","894301102","Těsnící spárový pás","m",24.6,390.1,{"$f":"ROUND(I1282*H1282,2)","v":9596.4599999999991},null,390.1,{"$f":"ROUND(L1282*K1282,2)","v":0},null,390.1,{"$f":"ROUND(O1282*N1282,2)","v":0},24.6,390.1,{"$f":"ROUND(R1282*Q1282,2)","v":9596.4599999999991}]
[null,null,null,"VV","","\" šachty  \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" MO4 \"               (4,6+0,9+0,3*2)*2",null,12.2,"",null,null,"",null,null,"",null,12.2,""]
[null,null,null,"VV","","\" Š4021 \"            1,3*4",null,5.2,"",null,null,"",null,null,"",null,5.2,""]
[null,null,null,"VV","","\" Š4024 \"            1,8*4",null,7.2,"",null,null,"",null,null,"",null,7.2,""]
[null,null,null,"VV","","Součet",null,24.6,"",null,null,"",null,null,"",null,24.6,""]
[null,null,"306","K","8943034011","Strop šachty MO4 - 5200/1500/300 prefa ze ŽB vodostavební C30/37-XA1-XC4 s otvorem d=0,6m","kus",1,32600.9,{"$f":"ROUND(I1288*H1288,2)","v":32600.9},null,32600.9,{"$f":"ROUND(L1288*K1288,2)","v":0},null,32600.9,{"$f":"ROUND(O1288*N1288,2)","v":0},1,32600.9,{"$f":"ROUND(R1288*Q1288,2)","v":32600.9}]
[null,null,"307","K","8943034001","Strop šachty Š4021 - 1600/1600/250 prefa ze ŽB vodostavební C30/37-XA1-XC4 s otvorem d=1,0m","kus",1,9195.1,{"$f":"ROUND(I1289*H1289,2)","v":9195.1},null,9195.1,{"$f":"ROUND(L1289*K1289,2)","v":0},null,9195.1,{"$f":"ROUND(O1289*N1289,2)","v":0},1,9195.1,{"$f":"ROUND(R1289*Q1289,2)","v":9195.1}]
[null,null,"308","K","8943034002","Strop šachty Š4024 - 2100/2100/300 prefa ze ŽB vodostavební C30/37-XA1-XC4 s otvorem d=1,0m","kus",1,18432,{"$f":"ROUND(I1290*H1290,2)","v":18432},null,18432,{"$f":"ROUND(L1290*K1290,2)","v":0},null,18432,{"$f":"ROUND(O1290*N1290,2)","v":0},1,18432,{"$f":"ROUND(R1290*Q1290,2)","v":18432}]
[null,null,"309","K","894411311","Osazení železobetonových dílců pro šachty skruží rovných","kus",3,696.6,{"$f":"ROUND(I1291*H1291,2)","v":2089.8000000000002},null,696.6,{"$f":"ROUND(L1291*K1291,2)","v":0},null,696.6,{"$f":"ROUND(O1291*N1291,2)","v":0},3,696.6,{"$f":"ROUND(R1291*Q1291,2)","v":2089.8000000000002}]
[null,null,null,"VV","","\" Š4021,Š4024 \"     1+2",null,3,"",null,null,"",null,null,"",null,3,""]
[null,null,"310","M","592243050","skruž betonová šachetní TBS-Q.1 100/25 D100x25x12 cm","kus",1.01,650.70000000000005,{"$f":"ROUND(I1293*H1293,2)","v":657.21},null,650.70000000000005,{"$f":"ROUND(L1293*K1293,2)","v":0},null,650.70000000000005,{"$f":"ROUND(O1293*N1293,2)","v":0},1.01,650.70000000000005,{"$f":"ROUND(R1293*Q1293,2)","v":657.21}]
[null,null,null,"VV",null,"1*1,01 'Přepočtené koeficientem množství",null,1.01,"",null,null,"",null,null,"",null,1.01,""]
[null,null,"311","M","592243070","skruž betonová šachetní TBS-Q.1 100/100 D100x100x12 cm","kus",2.02,1618.9,{"$f":"ROUND(I1295*H1295,2)","v":3270.18},null,1618.9,{"$f":"ROUND(L1295*K1295,2)","v":0},null,1618.9,{"$f":"ROUND(O1295*N1295,2)","v":0},2.02,1618.9,{"$f":"ROUND(R1295*Q1295,2)","v":3270.18}]
[null,null,null,"VV",null,"2*1,01 'Přepočtené koeficientem množství",null,2.02,"",null,null,"",null,null,"",null,2.02,""]
[null,null,"312","M","592243480","těsnění elastomerové pro spojení šachetních dílů EMT DN 1000","kus",3.06,192.3,{"$f":"ROUND(I1297*H1297,2)","v":588.44000000000005},null,192.3,{"$f":"ROUND(L1297*K1297,2)","v":0},null,192.3,{"$f":"ROUND(O1297*N1297,2)","v":0},3.06,192.3,{"$f":"ROUND(R1297*Q1297,2)","v":588.44000000000005}]
[null,null,null,"VV",null,"3*1,02 'Přepočtené koeficientem množství",null,3.06,"",null,null,"",null,null,"",null,3.06,""]
[null,null,"313","K","894412411","Osazení železobetonových dílců pro šachty skruží přechodových","kus",2,97.5,{"$f":"ROUND(I1299*H1299,2)","v":195},null,97.5,{"$f":"ROUND(L1299*K1299,2)","v":0},null,97.5,{"$f":"ROUND(O1299*N1299,2)","v":0},2,97.5,{"$f":"ROUND(R1299*Q1299,2)","v":195}]
[null,null,null,"VV","","\" Š4021, Š4024 \"     2",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,"314","M","592243120","konus šachetní betonový TBR-Q.1 100-63/58/12 KPS 100x62,5x58 cm","kus",2.02,1018.5,{"$f":"ROUND(I1301*H1301,2)","v":2057.37},null,1018.5,{"$f":"ROUND(L1301*K1301,2)","v":0},null,1018.5,{"$f":"ROUND(O1301*N1301,2)","v":0},2.02,1018.5,{"$f":"ROUND(R1301*Q1301,2)","v":2057.37}]
[null,null,null,"VV",null,"2*1,01 'Přepočtené koeficientem množství",null,2.02,"",null,null,"",null,null,"",null,2.02,""]
[null,null,"315","M","592243480","těsnění elastomerové pro spojení šachetních dílů EMT DN 1000","kus",2.04,192.3,{"$f":"ROUND(I1303*H1303,2)","v":392.29},null,192.3,{"$f":"ROUND(L1303*K1303,2)","v":0},null,192.3,{"$f":"ROUND(O1303*N1303,2)","v":0},2.04,192.3,{"$f":"ROUND(R1303*Q1303,2)","v":392.29}]
[null,null,null,"VV",null,"2*1,02 'Přepočtené koeficientem množství",null,2.04,"",null,null,"",null,null,"",null,2.04,""]
[null,null,"316","K","8944131101","Příplatek pro osazení první skruže - vnější přibetonování skruže beton C30/37 a výplň zámku skruží tmelem průměr 60/70 mm","kus",2,724.5,{"$f":"ROUND(I1305*H1305,2)","v":1449},null,724.5,{"$f":"ROUND(L1305*K1305,2)","v":0},null,724.5,{"$f":"ROUND(O1305*N1305,2)","v":0},2,724.5,{"$f":"ROUND(R1305*Q1305,2)","v":1449}]
[null,null,"317","K","8947014011","Žlaby kameninové z půlené kameniny DN400","m",1.1000000000000001,1741.5,{"$f":"ROUND(I1306*H1306,2)","v":1915.65},null,1741.5,{"$f":"ROUND(L1306*K1306,2)","v":0},null,1741.5,{"$f":"ROUND(O1306*N1306,2)","v":0},1.1000000000000001,1741.5,{"$f":"ROUND(R1306*Q1306,2)","v":1915.65}]
[null,null,null,"VV","","\" Š4021 \"     1,1",null,1.1000000000000001,"",null,null,"",null,null,"",null,1.1000000000000001,""]
[null,null,"318","K","8947018012","Žlaby kameninové z půlené kameniny DN800","m",1.5,7175,{"$f":"ROUND(I1308*H1308,2)","v":10762.5},null,7175,{"$f":"ROUND(L1308*K1308,2)","v":0},null,7175,{"$f":"ROUND(O1308*N1308,2)","v":0},1.5,7175,{"$f":"ROUND(R1308*Q1308,2)","v":10762.5}]
[null,null,null,"VV","","\" Š4024 \"     1,5",null,1.5,"",null,null,"",null,null,"",null,1.5,""]
[null,null,"319","K","899102111","Osazení poklopů litinových nebo ocelových včetně rámů hmotnosti nad 50 do 100 kg","kus",2,557.29999999999995,{"$f":"ROUND(I1310*H1310,2)","v":1114.5999999999999},null,557.29999999999995,{"$f":"ROUND(L1310*K1310,2)","v":0},null,557.29999999999995,{"$f":"ROUND(O1310*N1310,2)","v":0},2,557.29999999999995,{"$f":"ROUND(R1310*Q1310,2)","v":1114.5999999999999}]
[null,null,null,"VV","","\" Š4021, Š4024 \"     2",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,"320","M","5524344401","poklop kruhový litinový 600 B 125","kus",2,1811.2,{"$f":"ROUND(I1312*H1312,2)","v":3622.4},null,1811.2,{"$f":"ROUND(L1312*K1312,2)","v":0},null,1811.2,{"$f":"ROUND(O1312*N1312,2)","v":0},2,1811.2,{"$f":"ROUND(R1312*Q1312,2)","v":3622.4}]
[null,null,"321","K","899104111","Osazení poklopů litinových nebo ocelových včetně rámů hmotnosti nad 150 kg","kus",1,626.9,{"$f":"ROUND(I1313*H1313,2)","v":626.9},null,626.9,{"$f":"ROUND(L1313*K1313,2)","v":0},null,626.9,{"$f":"ROUND(O1313*N1313,2)","v":0},1,626.9,{"$f":"ROUND(R1313*Q1313,2)","v":626.9}]
[null,null,null,"VV","","\" MO4 \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"322","M","5524344201","poklop na vstupní šachtu litinový D600 D400","kus",1,2231.9,{"$f":"ROUND(I1315*H1315,2)","v":2231.9},null,2231.9,{"$f":"ROUND(L1315*K1315,2)","v":0},null,2231.9,{"$f":"ROUND(O1315*N1315,2)","v":0},1,2231.9,{"$f":"ROUND(R1315*Q1315,2)","v":2231.9}]
[null,null,"323","K","899401112","Osazení poklopů litinových šoupátkových","kus",1,209,{"$f":"ROUND(I1316*H1316,2)","v":209},null,209,{"$f":"ROUND(L1316*K1316,2)","v":0},null,209,{"$f":"ROUND(O1316*N1316,2)","v":0},1,209,{"$f":"ROUND(R1316*Q1316,2)","v":209}]
[null,null,null,"VV","","\" RN \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"324","M","4229135201","poklop litinový šoupátkový","kus",1,450.1,{"$f":"ROUND(I1318*H1318,2)","v":450.1},null,450.1,{"$f":"ROUND(L1318*K1318,2)","v":0},null,450.1,{"$f":"ROUND(O1318*N1318,2)","v":0},1,450.1,{"$f":"ROUND(R1318*Q1318,2)","v":450.1}]
[null,null,"325","K","89950119","Stupadla do šachet litinová vidlicová s PE povlakem","kus",12,118.5,{"$f":"ROUND(I1319*H1319,2)","v":1422},null,118.5,{"$f":"ROUND(L1319*K1319,2)","v":0},null,118.5,{"$f":"ROUND(O1319*N1319,2)","v":0},12,118.5,{"$f":"ROUND(R1319*Q1319,2)","v":1422}]
[null,null,null,"VV","","\" MO4 \"         5",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,null,"VV","","\" Š4021 \"       2",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,null,"VV","","\" Š4024 \"       5",null,5,"",null,null,"",null,null,"",null,5,""]
[null,null,null,"VV","","Součet",null,12,"",null,null,"",null,null,"",null,12,""]
[null,null,"326","K","894411311","Osazení železobetonových dílců pro šachty skruží rovných","kus",7,696.6,{"$f":"ROUND(I1324*H1324,2)","v":4876.2},null,696.6,{"$f":"ROUND(L1324*K1324,2)","v":0},null,696.6,{"$f":"ROUND(O1324*N1324,2)","v":0},7,696.6,{"$f":"ROUND(R1324*Q1324,2)","v":4876.2}]
[null,null,null,"VV","","\" RN1D \"     7",null,7,"",null,null,"",null,null,"",null,7,""]
[null,null,"327","M","592243050","skruž betonová šachetní TBS-Q.1 100/25 D100x25x12 cm","kus",3.03,650.70000000000005,{"$f":"ROUND(I1326*H1326,2)","v":1971.62},null,650.70000000000005,{"$f":"ROUND(L1326*K1326,2)","v":0},null,650.70000000000005,{"$f":"ROUND(O1326*N1326,2)","v":0},3.03,650.70000000000005,{"$f":"ROUND(R1326*Q1326,2)","v":1971.62}]
[null,null,null,"VV",null,"3*1,01 'Přepočtené koeficientem množství",null,3.03,"",null,null,"",null,null,"",null,3.03,""]
[null,null,"328","M","592243060","skruž betonová šachetní TBS-Q.1 100/50 D100x50x12 cm","kus",4.04,901.5,{"$f":"ROUND(I1328*H1328,2)","v":3642.06},null,901.5,{"$f":"ROUND(L1328*K1328,2)","v":0},null,901.5,{"$f":"ROUND(O1328*N1328,2)","v":0},4.04,901.5,{"$f":"ROUND(R1328*Q1328,2)","v":3642.06}]
[null,null,null,"VV",null,"4*1,01 'Přepočtené koeficientem množství",null,4.04,"",null,null,"",null,null,"",null,4.04,""]
[null,null,"329","M","592243480","těsnění elastomerové pro spojení šachetních dílů EMT DN 1000","kus",7.14,192.3,{"$f":"ROUND(I1330*H1330,2)","v":1373.02},null,192.3,{"$f":"ROUND(L1330*K1330,2)","v":0},null,192.3,{"$f":"ROUND(O1330*N1330,2)","v":0},7.14,192.3,{"$f":"ROUND(R1330*Q1330,2)","v":1373.02}]
[null,null,null,"VV",null,"7*1,02 'Přepočtené koeficientem množství",null,7.14,"",null,null,"",null,null,"",null,7.14,""]
[null,null,"330","K","894412411","Osazení železobetonových dílců pro šachty skruží přechodových","kus",7,975.2,{"$f":"ROUND(I1332*H1332,2)","v":6826.4},null,975.2,{"$f":"ROUND(L1332*K1332,2)","v":0},null,975.2,{"$f":"ROUND(O1332*N1332,2)","v":0},7,975.2,{"$f":"ROUND(R1332*Q1332,2)","v":6826.4}]
[null,null,null,"VV","","\" RN1D \"     7",null,7,"",null,null,"",null,null,"",null,7,""]
[null,null,"331","M","592243120","konus šachetní betonový TBR-Q.1 100-63/58/12 KPS 100x62,5x58 cm","kus",7.07,1018.5,{"$f":"ROUND(I1334*H1334,2)","v":7200.8},null,1018.5,{"$f":"ROUND(L1334*K1334,2)","v":0},null,1018.5,{"$f":"ROUND(O1334*N1334,2)","v":0},7.07,1018.5,{"$f":"ROUND(R1334*Q1334,2)","v":7200.8}]
[null,null,null,"VV",null,"7*1,01 'Přepočtené koeficientem množství",null,7.07,"",null,null,"",null,null,"",null,7.07,""]
[null,null,"332","M","592243480","těsnění elastomerové pro spojení šachetních dílů EMT DN 1000","kus",7.14,192.3,{"$f":"ROUND(I1336*H1336,2)","v":1373.02},null,192.3,{"$f":"ROUND(L1336*K1336,2)","v":0},null,192.3,{"$f":"ROUND(O1336*N1336,2)","v":0},7.14,192.3,{"$f":"ROUND(R1336*Q1336,2)","v":1373.02}]
[null,null,null,"VV",null,"7*1,02 'Přepočtené koeficientem množství",null,7.14,"",null,null,"",null,null,"",null,7.14,""]
[null,null,"333","K","8941041111","Žlaby šachet z cihel kanalizačních průměru do 500 mm","m3",1.002,9473.7999999999993,{"$f":"ROUND(I1338*H1338,2)","v":9492.75},null,9473.7999999999993,{"$f":"ROUND(L1338*K1338,2)","v":0},null,9473.7999999999993,{"$f":"ROUND(O1338*N1338,2)","v":0},1.002,9473.7999999999993,{"$f":"ROUND(R1338*Q1338,2)","v":9492.75}]
[null,null,null,"VV","","\" RN1D \"     ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","5,0*(PI*((0,8+0,4)/2+0,115)/2+0,31*2)*0,115",null,1.002,"",null,null,"",null,null,"",null,1.002,""]
[null,null,"334","K","8942012261","Výplňový beton šachet z prostého betonu bez zvýšených nároků na prostředí tř. C 25/30-XA1","m3",23.32,2438.1,{"$f":"ROUND(I1341*H1341,2)","v":56856.49},null,2438.1,{"$f":"ROUND(L1341*K1341,2)","v":0},null,2438.1,{"$f":"ROUND(O1341*N1341,2)","v":0},23.32,2438.1,{"$f":"ROUND(R1341*Q1341,2)","v":56856.49}]
[null,null,null,"VV","","\" výplňový beton - žlaby RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" řez B/C \"     1,0*1,3*(5,0+1,2)",null,8.06,"",null,null,"",null,null,"",null,8.06,""]
[null,null,null,"VV","","\" řez B/C \"     1,0*1,3*(5,0+1,2)",null,8.06,"",null,null,"",null,null,"",null,8.06,""]
[null,null,null,"VV","","\" řez A,B/E \"     1,0*1,5*(1,3+2,0+1,5)",null,7.2,"",null,null,"",null,null,"",null,7.2,""]
[null,null,null,"VV","","Součet",null,23.32,"",null,null,"",null,null,"",null,23.32,""]
[null,null,"335","K","8942041621","Žlaby z houževnatého betonu prostého tř. C35/45-XA1-XM2","m3",36.344000000000001,3622.3,{"$f":"ROUND(I1347*H1347,2)","v":131648.87},null,3622.3,{"$f":"ROUND(L1347*K1347,2)","v":0},null,3622.3,{"$f":"ROUND(O1347*N1347,2)","v":0},36.344000000000001,3622.3,{"$f":"ROUND(R1347*Q1347,2)","v":131648.87}]
[null,null,null,"VV","","\" žlaby RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" řez A/C \"     0,55*1,0*1,0+0,83*1,2*2,0",null,2.5419999999999998,"",null,null,"",null,null,"",null,2.5419999999999998,""]
[null,null,null,"VV","","\" řez B/C \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,77*1,3*5,0",null,5.0049999999999999,"",null,null,"",null,null,"",null,5.0049999999999999,""]
[null,null,null,"VV","","-0,115*(PI*(0,8+0,4)/2+0,115)/2*5,0",null,-0.57499999999999996,"",null,null,"",null,null,"",null,-0.57499999999999996,""]
[null,null,null,"VV","","-0,155*(0,8+0,4)/2*5,0",null,-0.46500000000000002,"",null,null,"",null,null,"",null,-0.46500000000000002,""]
[null,null,null,"VV","","\" řez B/C \"     0,64*1,2*1,3-1,2*(0,2*0,4+PI*(0,4/2)^2/2)",null,0.82699999999999996,"",null,null,"",null,null,"",null,0.82699999999999996,""]
[null,null,null,"VV","","\" řez A/D \"   11,83*2,0",null,23.66,"",null,null,"",null,null,"",null,23.66,""]
[null,null,null,"VV","","\" řez A,B/E \"   ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,9*1,5*1,3-1,5*(0,1*0,8+PI*(0,8/2)^2/2)",null,1.258,"",null,null,"",null,null,"",null,1.258,""]
[null,null,null,"VV","","1,3*1,5*2,0-2,0*(0,1*0,8+PI*(0,8/2)^2/2)",null,3.2370000000000001,"",null,null,"",null,null,"",null,3.2370000000000001,""]
[null,null,null,"VV","","0,38*1,5*1,5",null,0.85499999999999998,"",null,null,"",null,null,"",null,0.85499999999999998,""]
[null,null,null,"VV","","Součet",null,36.344000000000001,"",null,null,"",null,null,"",null,36.344000000000001,""]
[null,null,"336","K","351351111","Vnitřní bednění spodní části stok světlé v do 1200 mm otevřený výkop","m2",11.766999999999999,1253.9000000000001,{"$f":"ROUND(I1361*H1361,2)","v":14754.64},null,1253.9000000000001,{"$f":"ROUND(L1361*K1361,2)","v":0},null,1253.9000000000001,{"$f":"ROUND(O1361*N1361,2)","v":0},11.766999999999999,1253.9000000000001,{"$f":"ROUND(R1361*Q1361,2)","v":14754.64}]
[null,null,null,"VV","","\" žlaby RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" řez A/C \"     0,55*1,0+0,2*0,4*4",null,0.87,"",null,null,"",null,null,"",null,0.87,""]
[null,null,null,"VV","","\" řez B/C \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","5,0*(PI*(0,4+0,8)/2/2+2*(0,65-(0,4+0,8)/2))",null,5.2119999999999997,"",null,null,"",null,null,"",null,5.2119999999999997,""]
[null,null,null,"VV","","\" řez A/D \"   2,0*((2*PI*0,95)/4+1,0)",null,4.9850000000000003,"",null,null,"",null,null,"",null,4.9850000000000003,""]
[null,null,null,"VV","","\" řez A,B/E \"   2*0,1*(1,5+2,0)",null,0.7,"",null,null,"",null,null,"",null,0.7,""]
[null,null,null,"VV","","Součet",null,11.766999999999999,"",null,null,"",null,null,"",null,11.766999999999999,""]
[null,null,"337","K","8946082166","Výztuž žlabů šachet ze svařovaných sítí typu Kari","t",0.28399999999999997,27167.4,{"$f":"ROUND(I1369*H1369,2)","v":7715.54},null,27167.4,{"$f":"ROUND(L1369*K1369,2)","v":0},null,27167.4,{"$f":"ROUND(O1369*N1369,2)","v":0},0.28399999999999997,27167.4,{"$f":"ROUND(R1369*Q1369,2)","v":7715.54}]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" odtok - odlehčení (řez E-E) \"  1,5*1,5*0,00444",null,0.01,"",null,null,"",null,null,"",null,0.01,""]
[null,null,null,"VV","","\" řezA/C \"     1,0*1,0*0,00444",null,4.0000000000000001E-3,"",null,null,"",null,null,"",null,4.0000000000000001E-3,""]
[null,null,null,"VV","","\" AŠ4 \"     (1,2*2,0+0,2*0,45*3)*0,00444",null,1.2E-2,"",null,null,"",null,null,"",null,1.2E-2,""]
[null,null,null,"VV","","\" komora č.1 řez A/D \"     29,0*2,0*0,00444",null,0.25800000000000001,"",null,null,"",null,null,"",null,0.25800000000000001,""]
[null,null,null,"VV","","Součet",null,0.28399999999999997,"",null,null,"",null,null,"",null,0.28399999999999997,""]
[null,null,"338","K","894301101","Bobtnavý pásek","m",89.9,390.1,{"$f":"ROUND(I1376*H1376,2)","v":35069.99},null,390.1,{"$f":"ROUND(L1376*K1376,2)","v":0},null,390.1,{"$f":"ROUND(O1376*N1376,2)","v":0},89.9,390.1,{"$f":"ROUND(R1376*Q1376,2)","v":35069.99}]
[null,null,null,"VV","","\" RN1D \"     64,0",null,64,"",null,null,"",null,null,"",null,64,""]
[null,null,null,"VV","","\" výlezy \"     3,7*7",null,25.9,"",null,null,"",null,null,"",null,25.9,""]
[null,null,null,"VV","","Součet",null,89.9,"",null,null,"",null,null,"",null,89.9,""]
[null,null,"339","K","8947014011","Žlaby kameninové z půlené kameniny DN400","m",1.2,1741.5,{"$f":"ROUND(I1380*H1380,2)","v":2089.8000000000002},null,1741.5,{"$f":"ROUND(L1380*K1380,2)","v":0},null,1741.5,{"$f":"ROUND(O1380*N1380,2)","v":0},1.2,1741.5,{"$f":"ROUND(R1380*Q1380,2)","v":2089.8000000000002}]
[null,null,null,"VV","","\" RN1D - přítok \"     1,2",null,1.2,"",null,null,"",null,null,"",null,1.2,""]
[null,null,"340","K","8947018012","Žlaby kameninové z půlené kameniny DN800","m",3.5,7175,{"$f":"ROUND(I1382*H1382,2)","v":25112.5},null,7175,{"$f":"ROUND(L1382*K1382,2)","v":0},null,7175,{"$f":"ROUND(O1382*N1382,2)","v":0},3.5,7175,{"$f":"ROUND(R1382*Q1382,2)","v":25112.5}]
[null,null,null,"VV","","\" RN1D \"  1,5+2,0",null,3.5,"",null,null,"",null,null,"",null,3.5,""]
[null,null,"341","K","899102111","Osazení poklopů litinových nebo ocelových včetně rámů hmotnosti nad 50 do 100 kg","kus",7,557.29999999999995,{"$f":"ROUND(I1384*H1384,2)","v":3901.1},null,557.29999999999995,{"$f":"ROUND(L1384*K1384,2)","v":0},null,557.29999999999995,{"$f":"ROUND(O1384*N1384,2)","v":0},7,557.29999999999995,{"$f":"ROUND(R1384*Q1384,2)","v":3901.1}]
[null,null,null,"VV","","\" RN1D \"     7",null,7,"",null,null,"",null,null,"",null,7,""]
[null,null,"342","M","5524344401","poklop kruhový litinový 600 B 125","kus",7,1811.2,{"$f":"ROUND(I1386*H1386,2)","v":12678.4},null,1811.2,{"$f":"ROUND(L1386*K1386,2)","v":0},null,1811.2,{"$f":"ROUND(O1386*N1386,2)","v":0},7,1811.2,{"$f":"ROUND(R1386*Q1386,2)","v":12678.4}]
[null,null,"343","K","899322202","Poklopy litinový otvor 900/600   D400           s klíčem ","kus",1,11776.8,{"$f":"ROUND(I1387*H1387,2)","v":11776.8},null,11776.8,{"$f":"ROUND(L1387*K1387,2)","v":0},null,11776.8,{"$f":"ROUND(O1387*N1387,2)","v":0},1,11776.8,{"$f":"ROUND(R1387*Q1387,2)","v":11776.8}]
[null,null,"344","K","899323146","Sestava kompozitních poklopů 1600/2000 mm","kus",1,18808.2,{"$f":"ROUND(I1388*H1388,2)","v":18808.2},null,18808.2,{"$f":"ROUND(L1388*K1388,2)","v":0},null,18808.2,{"$f":"ROUND(O1388*N1388,2)","v":0},1,18808.2,{"$f":"ROUND(R1388*Q1388,2)","v":18808.2}]
[null,null,"345","K","89950119","Stupadla do šachet litinová vidlicová s PE povlakem","kus",54,118.5,{"$f":"ROUND(I1389*H1389,2)","v":6399},null,118.5,{"$f":"ROUND(L1389*K1389,2)","v":0},null,118.5,{"$f":"ROUND(O1389*N1389,2)","v":0},54,118.5,{"$f":"ROUND(R1389*Q1389,2)","v":6399}]
[null,null,null,"VV","","\" RN1D \"     9+11+4+5+8+7+10",null,54,"",null,null,"",null,null,"",null,54,""]
[null,null,"346","K","8572629101","Demontáž armatur - hydrant, šoupě se zemní soupravou","kus",1,1184.2,{"$f":"ROUND(I1391*H1391,2)","v":1184.2},null,1184.2,{"$f":"ROUND(L1391*K1391,2)","v":0},null,1184.2,{"$f":"ROUND(O1391*N1391,2)","v":0},1,1184.2,{"$f":"ROUND(R1391*Q1391,2)","v":1184.2}]
[null,null,null,"VV","","\" při bourání vodovodu při výkopu RN \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"347","K","899103211","Demontáž poklopů litinových nebo ocelových včetně rámů hmotnosti přes 100 do 150 kg","kus",6,111.5,{"$f":"ROUND(I1393*H1393,2)","v":669},null,111.5,{"$f":"ROUND(L1393*K1393,2)","v":0},null,111.5,{"$f":"ROUND(O1393*N1393,2)","v":0},6,111.5,{"$f":"ROUND(R1393*Q1393,2)","v":669}]
[null,null,null,"VV","","\" PŘÍPRAVA ÚZEMÍ \"     2",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,null,"VV","","\" RETENČNÍ NÁDRŽ \"    2",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,null,"VV","","\" KANALIZACE \"            2",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,null,"VV","","Součet",null,6,"",null,null,"",null,null,"",null,6,""]
[null,null,"348","K","8991012101","Demontáž poklopů šoupátkových, hydrantových","kus",1,34.9,{"$f":"ROUND(I1398*H1398,2)","v":34.9},null,34.9,{"$f":"ROUND(L1398*K1398,2)","v":0},null,34.9,{"$f":"ROUND(O1398*N1398,2)","v":0},1,34.9,{"$f":"ROUND(R1398*Q1398,2)","v":34.9}]
[null,null,"349","K","89979218","Demontáž orientačních tabulek pro šoupátka, hydranty, ventily","kus",1,34.9,{"$f":"ROUND(I1399*H1399,2)","v":34.9},null,34.9,{"$f":"ROUND(L1399*K1399,2)","v":0},null,34.9,{"$f":"ROUND(O1399*N1399,2)","v":0},1,34.9,{"$f":"ROUND(R1399*Q1399,2)","v":34.9}]
[null,null,"350","K","979011111","Svislá doprava suti a vybouraných hmot za prvé podlaží","t",0.91400000000000003,111.5,{"$f":"ROUND(I1400*H1400,2)","v":101.91},null,111.5,{"$f":"ROUND(L1400*K1400,2)","v":0},null,111.5,{"$f":"ROUND(O1400*N1400,2)","v":0},0.91400000000000003,111.5,{"$f":"ROUND(R1400*Q1400,2)","v":101.91}]
[null,null,"351","K","979081111","Odvoz  suti  a  vybouraných  hmot  na  skládku  do  1  km","t",0.91400000000000003,20.9,{"$f":"ROUND(I1401*H1401,2)","v":19.100000000000001},null,20.9,{"$f":"ROUND(L1401*K1401,2)","v":0},null,20.9,{"$f":"ROUND(O1401*N1401,2)","v":0},0.91400000000000003,20.9,{"$f":"ROUND(R1401*Q1401,2)","v":19.100000000000001}]
[null,null,"352","K","9790811211","Odvoz suti a vybouraných hmot  ZKD 1 km přes 1 km  (na místo určené majitelem)","t",8.2260000000000009,11.1,{"$f":"ROUND(I1402*H1402,2)","v":91.31},null,11.1,{"$f":"ROUND(L1402*K1402,2)","v":0},null,11.1,{"$f":"ROUND(O1402*N1402,2)","v":0},8.2260000000000009,11.1,{"$f":"ROUND(R1402*Q1402,2)","v":91.31}]
[null,null,null,"VV",null,"0,914*9 'Přepočtené koeficientem množství",null,8.2260000000000009,"",null,null,"",null,null,"",null,8.2260000000000009,""]
[null,null,null,"D","9","Ostatní konstrukce a práce-bourání",null,null,"",{"$f":"SUM(J1405:J1449)","v":167808.61999999994},null,"",{"$f":"SUM(M1405:M1449)","v":0},null,"",{"$f":"SUM(P1405:P1449)","v":0},null,"",{"$f":"SUM(S1405:S1449)","v":167808.61999999994}]
[null,null,"353","K","953312111","Vložky do svislých dilatačních spár z fasádních polystyrénových desek tl 10 mm","m2",93.804000000000002,250.8,{"$f":"ROUND(I1405*H1405,2)","v":23526.04},null,250.8,{"$f":"ROUND(L1405*K1405,2)","v":0},null,250.8,{"$f":"ROUND(O1405*N1405,2)","v":0},93.804000000000002,250.8,{"$f":"ROUND(R1405*Q1405,2)","v":23526.04}]
[null,null,null,"VV","","\" žlaby RN \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" řez A/C \"     0,55*1,0*3+0,83*(1,2+2,0)*2",null,6.9619999999999997,"",null,null,"",null,null,"",null,6.9619999999999997,""]
[null,null,null,"VV","","\" řez B/C \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,77*(1,3+5,0)*2",null,22.302,"",null,null,"",null,null,"",null,22.302,""]
[null,null,null,"VV","","\" řez B/C \"     1,64*(1,2+1,3)*2",null,8.1999999999999993,"",null,null,"",null,null,"",null,8.1999999999999993,""]
[null,null,null,"VV","","\" řez A/D \"   11,83*2+2,0*(1,13+0,5+0,1*2)",null,27.32,"",null,null,"",null,null,"",null,27.32,""]
[null,null,null,"VV","","\" řez A,B/E \"   ",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1,9*(1,5+1,3)*2",null,10.64,"",null,null,"",null,null,"",null,10.64,""]
[null,null,null,"VV","","2,3*(1,5+2,0)*2",null,16.100000000000001,"",null,null,"",null,null,"",null,16.100000000000001,""]
[null,null,null,"VV","","0,38*1,5*4",null,2.2799999999999998,"",null,null,"",null,null,"",null,2.2799999999999998,""]
[null,null,null,"VV","","Součet",null,93.804000000000002,"",null,null,"",null,null,"",null,93.804000000000002,""]
[null,null,"354","K","953331112","Vložky do svislých dilatačních spár z lepenky pískované kladené volně","m2",8.4710000000000001,139.30000000000001,{"$f":"ROUND(I1417*H1417,2)","v":1180.01},null,139.30000000000001,{"$f":"ROUND(L1417*K1417,2)","v":0},null,139.30000000000001,{"$f":"ROUND(O1417*N1417,2)","v":0},8.4710000000000001,139.30000000000001,{"$f":"ROUND(R1417*Q1417,2)","v":1180.01}]
[null,null,null,"VV","","\" separační folie mezi vnějším bednění RN se štětovnicí  \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" a monolitickým betonem \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","\" RN1D \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,1*(34,886+7,47)*2",null,8.4710000000000001,"",null,null,"",null,null,"",null,8.4710000000000001,""]
[null,null,"355","K","9537311131","Plastová chránička DN100 dlo. 1,61m osazena v bednění před betonáží","kus",1,459.8,{"$f":"ROUND(I1422*H1422,2)","v":459.8},null,459.8,{"$f":"ROUND(L1422*K1422,2)","v":0},null,459.8,{"$f":"ROUND(O1422*N1422,2)","v":0},1,459.8,{"$f":"ROUND(R1422*Q1422,2)","v":459.8}]
[null,null,null,"VV","","\" RN - pro táhlo zemní soupravy pro šoupátko \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"356","K","9537316031","Usměrňovací plech tl. 3,5mm - (1,2/0,2 m)  vč. kotvení - nerez","kus",1,5294.2,{"$f":"ROUND(I1425*H1425,2)","v":5294.2},null,5294.2,{"$f":"ROUND(L1425*K1425,2)","v":0},null,5294.2,{"$f":"ROUND(O1425*N1425,2)","v":0},1,5294.2,{"$f":"ROUND(R1425*Q1425,2)","v":5294.2}]
[null,null,null,"VV","","\" RN - ochrana čerpadla \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"357","K","959811281","P1 - Vláknocementová prostupka d-125 dl. 400  s těsnícím profilem nerez zdvojený pro potrubí d-63","kus",1,4040.3,{"$f":"ROUND(I1428*H1428,2)","v":4040.3},null,4040.3,{"$f":"ROUND(L1428*K1428,2)","v":0},null,4040.3,{"$f":"ROUND(O1428*N1428,2)","v":0},1,4040.3,{"$f":"ROUND(R1428*Q1428,2)","v":4040.3}]
[null,null,"358","K","959813711","Z1 - Těsnící plech min.š.120mm s oboustranným butylkaučukem","m",305,348.3,{"$f":"ROUND(I1429*H1429,2)","v":106231.5},null,348.3,{"$f":"ROUND(L1429*K1429,2)","v":0},null,348.3,{"$f":"ROUND(O1429*N1429,2)","v":0},305,348.3,{"$f":"ROUND(R1429*Q1429,2)","v":106231.5}]
[null,null,"359","K","959813721","Z2 - Těsnící plech křížový s oboustranným butylkaučukem v pracovní spáře","m",31,348.3,{"$f":"ROUND(I1430*H1430,2)","v":10797.3},null,348.3,{"$f":"ROUND(L1430*K1430,2)","v":0},null,348.3,{"$f":"ROUND(O1430*N1430,2)","v":0},31,348.3,{"$f":"ROUND(R1430*Q1430,2)","v":10797.3}]
[null,null,"360","K","961801902","Rošt nad jímkou 400/400 v armaturní šachtě","kus",1,1671.8,{"$f":"ROUND(I1431*H1431,2)","v":1671.8},null,1671.8,{"$f":"ROUND(L1431*K1431,2)","v":0},null,1671.8,{"$f":"ROUND(O1431*N1431,2)","v":0},1,1671.8,{"$f":"ROUND(R1431*Q1431,2)","v":1671.8}]
[null,null,"361","K","916131213","Osazení silničního obrubníku betonového stojatého s boční opěrou do lože z betonu prostého","m",9.0500000000000007,153.30000000000001,{"$f":"ROUND(I1432*H1432,2)","v":1387.37},null,153.30000000000001,{"$f":"ROUND(L1432*K1432,2)","v":0},null,153.30000000000001,{"$f":"ROUND(O1432*N1432,2)","v":0},9.0500000000000007,153.30000000000001,{"$f":"ROUND(R1432*Q1432,2)","v":1387.37}]
[null,null,null,"VV","","\" nájezd \"     2,15+1,4+5,5",null,9.0500000000000007,"",null,null,"",null,null,"",null,9.0500000000000007,""]
[null,null,null,"VV","ABOp","Součet",null,9.0500000000000007,"",null,null,"",null,null,"",null,9.0500000000000007,""]
[null,null,"362","M","592174600","obrubník betonový chodníkový ABO 2-15 100x15x25 cm","kus",9.141,114.2,{"$f":"ROUND(I1435*H1435,2)","v":1043.9000000000001},null,114.2,{"$f":"ROUND(L1435*K1435,2)","v":0},null,114.2,{"$f":"ROUND(O1435*N1435,2)","v":0},9.141,114.2,{"$f":"ROUND(R1435*Q1435,2)","v":1043.9000000000001}]
[null,null,null,"VV","","ABOp*1,01",null,9.141,"",null,null,"",null,null,"",null,9.141,""]
[null,null,"363","K","9660053111","Rozebrání a odstranění silničního svodidla","m",6,696.6,{"$f":"ROUND(I1437*H1437,2)","v":4179.6000000000004},null,696.6,{"$f":"ROUND(L1437*K1437,2)","v":0},null,696.6,{"$f":"ROUND(O1437*N1437,2)","v":0},6,696.6,{"$f":"ROUND(R1437*Q1437,2)","v":4179.6000000000004}]
[null,null,"364","K","9113311111","Zpětné osazení svodidla","m",6,696.6,{"$f":"ROUND(I1438*H1438,2)","v":4179.6000000000004},null,696.6,{"$f":"ROUND(L1438*K1438,2)","v":0},null,696.6,{"$f":"ROUND(O1438*N1438,2)","v":0},6,696.6,{"$f":"ROUND(R1438*Q1438,2)","v":4179.6000000000004}]
[null,null,"365","K","960211251","Bourání vodních staveb zděných z kamene nebo z cihel, z vodní hladiny","m3",0.751,905.6,{"$f":"ROUND(I1439*H1439,2)","v":680.11},null,905.6,{"$f":"ROUND(L1439*K1439,2)","v":0},null,905.6,{"$f":"ROUND(O1439*N1439,2)","v":0},0.751,905.6,{"$f":"ROUND(R1439*Q1439,2)","v":680.11}]
[null,null,null,"VV","","\" VO1D - bourání otvoru stáv. opěrné zdi \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","(0,37+0,6)/2*1,2*1,29",null,0.751,"",null,null,"",null,null,"",null,0.751,""]
[null,null,"366","K","960321271","Bourání vodních staveb ze železobetonu, z vodní hladiny","m3",0.61899999999999999,1184.2,{"$f":"ROUND(I1442*H1442,2)","v":733.02},null,1184.2,{"$f":"ROUND(L1442*K1442,2)","v":0},null,1184.2,{"$f":"ROUND(O1442*N1442,2)","v":0},0.61899999999999999,1184.2,{"$f":"ROUND(R1442*Q1442,2)","v":733.02}]
[null,null,null,"VV","","\" VO1D - bourání otvoru stáv. opěrné zdi \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","0,4*1,2*1,29",null,0.61899999999999999,"",null,null,"",null,null,"",null,0.61899999999999999,""]
[null,null,"367","K","997321211","Svislá doprava suti a vybouraných hmot v do 4 m","t",3.754,118.5,{"$f":"ROUND(I1445*H1445,2)","v":444.85},null,118.5,{"$f":"ROUND(L1445*K1445,2)","v":0},null,118.5,{"$f":"ROUND(O1445*N1445,2)","v":0},3.754,118.5,{"$f":"ROUND(R1445*Q1445,2)","v":444.85}]
[null,null,"368","K","997321511","Vodorovná doprava suti a vybouraných hmot po suchu do 1 km","t",3.754,37.200000000000003,{"$f":"ROUND(I1446*H1446,2)","v":139.65},null,37.200000000000003,{"$f":"ROUND(L1446*K1446,2)","v":0},null,37.200000000000003,{"$f":"ROUND(O1446*N1446,2)","v":0},3.754,37.200000000000003,{"$f":"ROUND(R1446*Q1446,2)","v":139.65}]
[null,null,"369","K","997321519","Příplatek ZKD 1km vodorovné dopravy suti a vybouraných hmot po suchu","t",82.587999999999994,6.2,{"$f":"ROUND(I1447*H1447,2)","v":512.04999999999995},null,6.2,{"$f":"ROUND(L1447*K1447,2)","v":0},null,6.2,{"$f":"ROUND(O1447*N1447,2)","v":0},82.587999999999994,6.2,{"$f":"ROUND(R1447*Q1447,2)","v":512.04999999999995}]
[null,null,null,"VV",null,"3,754*22 'Přepočtené koeficientem množství",null,82.587999999999994,"",null,null,"",null,null,"",null,82.587999999999994,""]
[null,null,"370","K","97909811001","Poplatek za skládku suti      (bez živice)","t",3.754,348.3,{"$f":"ROUND(I1449*H1449,2)","v":1307.52},null,348.3,{"$f":"ROUND(L1449*K1449,2)","v":0},null,348.3,{"$f":"ROUND(O1449*N1449,2)","v":0},3.754,348.3,{"$f":"ROUND(R1449*Q1449,2)","v":1307.52}]
[null,null,null,"D","99","Přesun hmot",null,null,"",{"$f":"J1451","v":51280.31},null,"",{"$f":"M1451","v":0},null,"",{"$f":"P1451","v":0},null,"",{"$f":"S1451","v":51280.31}]
[null,null,"371","K","998142251","Přesun hmot pro nádrže, jímky, zásobníky a jámy betonové monolitické v do 25 m","t",1050.826,48.8,{"$f":"ROUND(I1451*H1451,2)","v":51280.31},null,48.8,{"$f":"ROUND(L1451*K1451,2)","v":0},null,48.8,{"$f":"ROUND(O1451*N1451,2)","v":0},1050.826,48.8,{"$f":"ROUND(R1451*Q1451,2)","v":51280.31}]
[null,null,null,"D","PSV","Práce a dodávky PSV",null,null,"",{"$f":"J1453+J1479","v":30131.24},null,"",{"$f":"M1453+M1479","v":0},null,"",{"$f":"P1453+P1479","v":0},null,"",{"$f":"S1453+S1479","v":30131.24}]
[null,null,null,"D","722","Zdravotechnika - vnitřní vodovod",null,null,"",{"$f":"SUM(J1454:J1478)","v":28292.04},null,"",{"$f":"SUM(M1454:M1478)","v":0},null,"",{"$f":"SUM(P1454:P1478)","v":0},null,"",{"$f":"SUM(S1454:S1478)","v":28292.04}]
[null,null,"372","K","7221106363","Spojka ISIFLO T110 63x2\"","kus",3,759.3,{"$f":"ROUND(I1454*H1454,2)","v":2277.9},null,759.3,{"$f":"ROUND(L1454*K1454,2)","v":0},null,759.3,{"$f":"ROUND(O1454*N1454,2)","v":0},3,759.3,{"$f":"ROUND(R1454*Q1454,2)","v":2277.9}]
[null,null,null,"VV","","\" AŠ \"     3",null,3,"",null,null,"",null,null,"",null,3,""]
[null,null,"373","K","72213023306","Uklidňovací kus 6 x DN 40","kus",1,278.60000000000002,{"$f":"ROUND(I1456*H1456,2)","v":278.60000000000002},null,278.60000000000002,{"$f":"ROUND(L1456*K1456,2)","v":0},null,278.60000000000002,{"$f":"ROUND(O1456*N1456,2)","v":0},1,278.60000000000002,{"$f":"ROUND(R1456*Q1456,2)","v":278.60000000000002}]
[null,null,null,"VV","","\" AŠ \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"374","K","72217702463","Rozvody z trubek PE-100 SDR11 DA/DN  -  63/50","m",35,362.2,{"$f":"ROUND(I1458*H1458,2)","v":12677},null,362.2,{"$f":"ROUND(L1458*K1458,2)","v":0},null,362.2,{"$f":"ROUND(O1458*N1458,2)","v":0},35,362.2,{"$f":"ROUND(R1458*Q1458,2)","v":12677}]
[null,null,null,"VV","","\" AŠ \"     35,0",null,35,"",null,null,"",null,null,"",null,35,""]
[null,null,"375","M","3194383901","T - kus DN50 pozink","kus",1,181.1,{"$f":"ROUND(I1460*H1460,2)","v":181.1},null,181.1,{"$f":"ROUND(L1460*K1460,2)","v":0},null,181.1,{"$f":"ROUND(O1460*N1460,2)","v":0},1,181.1,{"$f":"ROUND(R1460*Q1460,2)","v":181.1}]
[null,null,null,"VV","","\" AŠ \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"376","M","3194418601","redukce 50/32","kus",1,131,{"$f":"ROUND(I1462*H1462,2)","v":131},null,131,{"$f":"ROUND(L1462*K1462,2)","v":0},null,131,{"$f":"ROUND(O1462*N1462,2)","v":0},1,131,{"$f":"ROUND(R1462*Q1462,2)","v":131}]
[null,null,null,"VV","","\" AŠ \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"377","K","7222131121","Klapka zpětná DN 50","kus",2,585.1,{"$f":"ROUND(I1464*H1464,2)","v":1170.2},null,585.1,{"$f":"ROUND(L1464*K1464,2)","v":0},null,585.1,{"$f":"ROUND(O1464*N1464,2)","v":0},2,585.1,{"$f":"ROUND(R1464*Q1464,2)","v":1170.2}]
[null,null,null,"VV","","\" AŠ \"     1+1",null,2,"",null,null,"",null,null,"",null,2,""]
[null,null,"378","K","7222241551","Zahradní ventil 32/1\"","kus",1,181.1,{"$f":"ROUND(I1466*H1466,2)","v":181.1},null,181.1,{"$f":"ROUND(L1466*K1466,2)","v":0},null,181.1,{"$f":"ROUND(O1466*N1466,2)","v":0},1,181.1,{"$f":"ROUND(R1466*Q1466,2)","v":181.1}]
[null,null,null,"VV","","\" AŠ \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"379","K","7222301061","Kulový uzávěr DN 50","kus",1,668.7,{"$f":"ROUND(I1468*H1468,2)","v":668.7},null,668.7,{"$f":"ROUND(L1468*K1468,2)","v":0},null,668.7,{"$f":"ROUND(O1468*N1468,2)","v":0},1,668.7,{"$f":"ROUND(R1468*Q1468,2)","v":668.7}]
[null,null,null,"VV","","\" AŠ \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"380","K","7222301166","Kulový uzávěr DN 50 s vypouštěním","kus",1,724.5,{"$f":"ROUND(I1470*H1470,2)","v":724.5},null,724.5,{"$f":"ROUND(L1470*K1470,2)","v":0},null,724.5,{"$f":"ROUND(O1470*N1470,2)","v":0},1,724.5,{"$f":"ROUND(R1470*Q1470,2)","v":724.5}]
[null,null,null,"VV","","\" AŠ \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"381","K","7222312861","Membránový elektromagnetický ventil DN50","kus",1,6687.4,{"$f":"ROUND(I1472*H1472,2)","v":6687.4},null,6687.4,{"$f":"ROUND(L1472*K1472,2)","v":0},null,6687.4,{"$f":"ROUND(O1472*N1472,2)","v":0},1,6687.4,{"$f":"ROUND(R1472*Q1472,2)","v":6687.4}]
[null,null,null,"VV","","\" AŠ \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"382","K","7222626108","Ocel. přechodka 2\" x 6/4\"","kus",1,111.5,{"$f":"ROUND(I1474*H1474,2)","v":111.5},null,111.5,{"$f":"ROUND(L1474*K1474,2)","v":0},null,111.5,{"$f":"ROUND(O1474*N1474,2)","v":0},1,111.5,{"$f":"ROUND(R1474*Q1474,2)","v":111.5}]
[null,null,null,"VV","","\" AŠ \"     1",null,1,"",null,null,"",null,null,"",null,1,""]
[null,null,"383","K","7222902261","Zkouška těsnosti vodovodního potrubí do DN 50","m",35,41.8,{"$f":"ROUND(I1476*H1476,2)","v":1463},null,41.8,{"$f":"ROUND(L1476*K1476,2)","v":0},null,41.8,{"$f":"ROUND(O1476*N1476,2)","v":0},35,41.8,{"$f":"ROUND(R1476*Q1476,2)","v":1463}]
[null,null,"384","K","722290234","Proplach a dezinfekce vodovodního potrubí do DN 80","m",35,48.8,{"$f":"ROUND(I1477*H1477,2)","v":1708},null,48.8,{"$f":"ROUND(L1477*K1477,2)","v":0},null,48.8,{"$f":"ROUND(O1477*N1477,2)","v":0},35,48.8,{"$f":"ROUND(R1477*Q1477,2)","v":1708}]
[null,null,"385","K","998722101","Přesun hmot tonážní pro vnitřní vodovod v objektech v do 6 m","t",9.1999999999999998E-2,348.3,{"$f":"ROUND(I1478*H1478,2)","v":32.04},null,348.3,{"$f":"ROUND(L1478*K1478,2)","v":0},null,348.3,{"$f":"ROUND(O1478*N1478,2)","v":0},9.1999999999999998E-2,348.3,{"$f":"ROUND(R1478*Q1478,2)","v":32.04}]
[null,null,null,"D","743","Elektromontáže - hrubá montáž",null,null,"",{"$f":"J1480","v":1839.2},null,"",{"$f":"M1480","v":0},null,"",{"$f":"P1480","v":0},null,"",{"$f":"S1480","v":1839.2}]
[null,null,"386","K","7436111161","Vodič - pás zemnící 30 x 4 mm FeZn vč. spopjovacího materiálu a příslušenství montáž a dodávka","m",88,20.9,{"$f":"ROUND(I1480*H1480,2)","v":1839.2},null,20.9,{"$f":"ROUND(L1480*K1480,2)","v":0},null,20.9,{"$f":"ROUND(O1480*N1480,2)","v":0},88,20.9,{"$f":"ROUND(R1480*Q1480,2)","v":1839.2}]
[null,null,null,"D","M","Práce a dodávky M",null,null,"",{"$f":"J1482+J1484","v":46400.549999999996},null,"",{"$f":"M1482+M1484","v":0},null,"",{"$f":"P1482+P1484","v":0},null,"",{"$f":"S1482+S1484","v":46400.549999999996}]
[null,null,null,"D","35-M","Montáž čerpadel, kompr.a vodoh.zař.",null,null,"",{"$f":"J1483","v":44136.6},null,"",{"$f":"M1483","v":0},null,"",{"$f":"P1483","v":0},null,"",{"$f":"S1483","v":44136.6}]
[null,null,"387","K","3503406002","Norná stěna  800/2000 - komplet","kus",1,44136.6,{"$f":"ROUND(I1483*H1483,2)","v":44136.6},null,44136.6,{"$f":"ROUND(L1483*K1483,2)","v":0},null,44136.6,{"$f":"ROUND(O1483*N1483,2)","v":0},1,44136.6,{"$f":"ROUND(R1483*Q1483,2)","v":44136.6}]
[null,null,null,"D","46-M","Zemní práce při extr.mont.pracích",null,null,"",{"$f":"SUM(J1485:J1488)","v":2263.9500000000003},null,"",{"$f":"SUM(M1485:M1488)","v":0},null,"",{"$f":"SUM(P1485:P1488)","v":0},null,"",{"$f":"SUM(S1485:S1488)","v":2263.9500000000003}]
[null,null,"388","K","4604900111","Krytí inženýrských sítí výstražnou fólií z PVC","m",9.1,11.1,{"$f":"ROUND(I1485*H1485,2)","v":101.01},null,11.1,{"$f":"ROUND(L1485*K1485,2)","v":0},null,11.1,{"$f":"ROUND(O1485*N1485,2)","v":0},9.1,11.1,{"$f":"ROUND(R1485*Q1485,2)","v":101.01}]
[null,null,null,"VV","","\" křížení inž. sítí \"",null,"","",null,null,"",null,null,"",null,"",""]
[null,null,null,"VV","","KABEL+POTRUBI2",null,9.1,"",null,null,"",null,null,"",null,9.1,""]
[null,null,"389","K","4605102101","Žlab kabel prefa bet díl: dílce ADZ 13-50 +deska ADZ 200-500","m",7.8,277.3,{"$f":"ROUND(I1488*H1488,2)","v":2162.94},null,277.3,{"$f":"ROUND(L1488*K1488,2)","v":0},null,277.3,{"$f":"ROUND(O1488*N1488,2)","v":0},7.8,277.3,{"$f":"ROUND(R1488*Q1488,2)","v":2162.94}]
[null,null,null,"VV","","KABEL",null,7.8,null,null,null,null,null,null,null,null,7.8]
[]
[]
[null,null,"Legenda:"]
[null,null,null,"nezměněné položky"]
[null,null,null,"změněné položky ze stavebního objektu"]
[null,null,null,"nové položky naceněné dle jiného SO dle SoD"]
[null,null,null,"nové položky naceněné dle aktuální hladiny URS ve výši 80%"]